[ONEGLOVE] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -70.24%
YoY- 83.97%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 42,749 37,729 32,905 41,546 56,794 37,792 27,814 33.21%
PBT -79,479 -36,200 -21,300 -16,656 -7,416 -1,260 -17,529 174.19%
Tax 1,091 482 -1,122 -510 -2,668 -4,520 1,940 -31.89%
NP -78,388 -35,718 -22,422 -17,166 -10,084 -5,780 -15,589 193.79%
-
NP to SH -78,172 -35,626 -22,412 -17,166 -10,084 -5,780 -14,025 214.69%
-
Tax Rate - - - - - - - -
Total Cost 121,137 73,447 55,327 58,713 66,878 43,572 43,403 98.35%
-
Net Worth 122,120 147,679 159,040 79,520 88,040 90,879 93,720 19.31%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 122,120 147,679 159,040 79,520 88,040 90,879 93,720 19.31%
NOSH 284,000 284,000 284,000 284,000 284,000 284,000 284,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -183.37% -94.67% -68.14% -41.32% -17.76% -15.29% -56.05% -
ROE -64.01% -24.12% -14.09% -21.59% -11.45% -6.36% -14.96% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.05 13.28 11.59 14.63 20.00 13.31 9.79 33.23%
EPS -27.60 -12.54 -7.89 -6.04 -3.56 -2.04 -4.94 215.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.52 0.56 0.28 0.31 0.32 0.33 19.31%
Adjusted Per Share Value based on latest NOSH - 284,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.83 6.91 6.03 7.61 10.41 6.93 5.10 33.11%
EPS -14.32 -6.53 -4.11 -3.15 -1.85 -1.06 -2.57 214.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.2706 0.2914 0.1457 0.1613 0.1665 0.1717 19.34%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.285 0.37 0.595 0.905 0.95 1.26 1.58 -
P/RPS 1.89 2.79 5.14 6.19 4.75 9.47 16.13 -76.08%
P/EPS -1.04 -2.95 -7.54 -14.97 -26.76 -61.91 -31.99 -89.83%
EY -96.58 -33.90 -13.26 -6.68 -3.74 -1.62 -3.13 885.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 1.06 3.23 3.06 3.94 4.79 -73.35%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 21/11/22 25/08/22 25/05/22 23/02/22 29/11/21 -
Price 0.26 0.355 0.45 0.73 0.95 1.00 1.44 -
P/RPS 1.73 2.67 3.88 4.99 4.75 7.51 14.70 -76.01%
P/EPS -0.94 -2.83 -5.70 -12.08 -26.76 -49.13 -29.16 -89.89%
EY -105.87 -35.34 -17.54 -8.28 -3.74 -2.04 -3.43 886.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.80 2.61 3.06 3.13 4.36 -73.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment