[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2021 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 28.27%
YoY- 204.6%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 1,163,502 701,176 903,100 1,089,970 906,584 887,620 748,801 34.04%
PBT 88,818 30,524 52,817 86,953 67,728 77,060 38,976 72.90%
Tax -19,284 -8,848 -16,056 -20,257 -15,732 -18,484 -14,542 20.64%
NP 69,534 21,676 36,761 66,696 51,996 58,576 24,434 100.43%
-
NP to SH 69,534 21,676 36,761 66,696 51,996 58,576 24,434 100.43%
-
Tax Rate 21.71% 28.99% 30.40% 23.30% 23.23% 23.99% 37.31% -
Total Cost 1,093,968 679,500 866,339 1,023,274 854,588 829,044 724,367 31.53%
-
Net Worth 631,942 607,320 603,217 615,528 590,906 586,803 570,389 7.05%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - 4,924 - - - 4,924 -
Div Payout % - - 13.40% - - - 20.15% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 631,942 607,320 603,217 615,528 590,906 586,803 570,389 7.05%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 5.98% 3.09% 4.07% 6.12% 5.74% 6.60% 3.26% -
ROE 11.00% 3.57% 6.09% 10.84% 8.80% 9.98% 4.28% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 283.54 170.87 220.08 265.62 220.93 216.31 182.48 34.04%
EPS 16.94 5.28 8.96 16.25 12.68 14.28 5.95 100.49%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.20 -
NAPS 1.54 1.48 1.47 1.50 1.44 1.43 1.39 7.05%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 283.50 170.85 220.05 265.58 220.90 216.28 182.45 34.04%
EPS 16.94 5.28 8.96 16.25 12.67 14.27 5.95 100.49%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.20 -
NAPS 1.5398 1.4798 1.4698 1.4998 1.4398 1.4298 1.3898 7.05%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.79 0.825 0.84 0.795 0.82 0.78 0.785 -
P/RPS 0.28 0.48 0.38 0.30 0.37 0.36 0.43 -24.81%
P/EPS 4.66 15.62 9.38 4.89 6.47 5.46 13.18 -49.90%
EY 21.45 6.40 10.66 20.44 15.45 18.30 7.59 99.51%
DY 0.00 0.00 1.43 0.00 0.00 0.00 1.53 -
P/NAPS 0.51 0.56 0.57 0.53 0.57 0.55 0.56 -6.02%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 24/03/22 14/12/21 28/09/21 15/06/21 23/03/21 10/12/20 24/09/20 -
Price 0.845 0.77 0.80 0.855 0.80 0.81 0.785 -
P/RPS 0.30 0.45 0.36 0.32 0.36 0.37 0.43 -21.28%
P/EPS 4.99 14.58 8.93 5.26 6.31 5.67 13.18 -47.57%
EY 20.05 6.86 11.20 19.01 15.84 17.62 7.59 90.75%
DY 0.00 0.00 1.50 0.00 0.00 0.00 1.53 -
P/NAPS 0.55 0.52 0.54 0.57 0.56 0.57 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment