[POHKONG] QoQ TTM Result on 30-Apr-2021 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 83.04%
YoY- 115.0%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 1,031,559 856,489 903,100 996,774 745,044 765,708 748,801 23.73%
PBT 63,362 41,183 52,817 81,118 48,074 47,821 38,976 38.13%
Tax -17,832 -13,647 -16,056 -23,084 -16,369 -16,827 -14,542 14.52%
NP 45,530 27,536 36,761 58,034 31,705 30,994 24,434 51.25%
-
NP to SH 45,530 27,536 36,761 58,034 31,705 30,994 24,434 51.25%
-
Tax Rate 28.14% 33.14% 30.40% 28.46% 34.05% 35.19% 37.31% -
Total Cost 986,029 828,953 866,339 938,740 713,339 734,714 724,367 22.75%
-
Net Worth 631,942 607,320 603,217 615,528 590,906 586,803 570,389 7.05%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div 4,924 4,924 4,924 4,924 4,924 4,924 4,924 0.00%
Div Payout % 10.82% 17.88% 13.40% 8.49% 15.53% 15.89% 20.15% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 631,942 607,320 603,217 615,528 590,906 586,803 570,389 7.05%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 4.41% 3.21% 4.07% 5.82% 4.26% 4.05% 3.26% -
ROE 7.20% 4.53% 6.09% 9.43% 5.37% 5.28% 4.28% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 251.38 208.72 220.08 242.91 181.56 186.60 182.48 23.73%
EPS 11.10 6.71 8.96 14.14 7.73 7.55 5.95 51.37%
DPS 1.20 1.20 1.20 1.20 1.20 1.20 1.20 0.00%
NAPS 1.54 1.48 1.47 1.50 1.44 1.43 1.39 7.05%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 251.38 208.72 220.08 242.91 181.56 186.60 182.48 23.73%
EPS 11.10 6.71 8.96 14.14 7.73 7.55 5.95 51.37%
DPS 1.20 1.20 1.20 1.20 1.20 1.20 1.20 0.00%
NAPS 1.54 1.48 1.47 1.50 1.44 1.43 1.39 7.05%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.79 0.825 0.84 0.795 0.82 0.78 0.785 -
P/RPS 0.31 0.40 0.38 0.33 0.45 0.42 0.43 -19.55%
P/EPS 7.12 12.29 9.38 5.62 10.61 10.33 13.18 -33.59%
EY 14.04 8.13 10.66 17.79 9.42 9.68 7.59 50.52%
DY 1.52 1.45 1.43 1.51 1.46 1.54 1.53 -0.43%
P/NAPS 0.51 0.56 0.57 0.53 0.57 0.55 0.56 -6.02%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 24/03/22 14/12/21 28/09/21 15/06/21 23/03/21 10/12/20 24/09/20 -
Price 0.845 0.77 0.80 0.855 0.80 0.81 0.785 -
P/RPS 0.34 0.37 0.36 0.35 0.44 0.43 0.43 -14.45%
P/EPS 7.62 11.47 8.93 6.05 10.35 10.72 13.18 -30.53%
EY 13.13 8.71 11.20 16.54 9.66 9.32 7.59 43.96%
DY 1.42 1.56 1.50 1.40 1.50 1.48 1.53 -4.83%
P/NAPS 0.55 0.52 0.54 0.57 0.56 0.57 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment