[POHKONG] YoY Quarter Result on 30-Apr-2021 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 111.59%
YoY- 1142.26%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 519,608 380,709 366,201 364,186 112,456 236,373 240,442 13.69%
PBT 61,766 41,946 35,579 31,351 -1,693 7,301 5,692 48.73%
Tax -14,120 -10,529 -7,988 -7,327 -612 -1,913 -1,384 47.21%
NP 47,646 31,417 27,591 24,024 -2,305 5,388 4,308 49.21%
-
NP to SH 47,646 31,417 27,591 24,024 -2,305 5,388 4,308 49.21%
-
Tax Rate 22.86% 25.10% 22.45% 23.37% - 26.20% 24.31% -
Total Cost 471,962 349,292 338,610 340,162 114,761 230,985 236,134 12.22%
-
Net Worth 849,428 755,047 660,666 615,528 562,182 533,457 512,940 8.76%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 849,428 755,047 660,666 615,528 562,182 533,457 512,940 8.76%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 9.17% 8.25% 7.53% 6.60% -2.05% 2.28% 1.79% -
ROE 5.61% 4.16% 4.18% 3.90% -0.41% 1.01% 0.84% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 126.62 92.78 89.24 88.75 27.40 57.60 58.59 13.69%
EPS 11.61 7.66 6.72 5.85 -0.56 1.31 1.05 49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.84 1.61 1.50 1.37 1.30 1.25 8.76%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 126.62 92.78 89.24 88.75 27.40 57.60 58.59 13.69%
EPS 11.61 7.66 6.72 5.85 -0.56 1.31 1.05 49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.84 1.61 1.50 1.37 1.30 1.25 8.76%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.02 0.925 0.865 0.795 0.475 0.475 0.52 -
P/RPS 0.81 1.00 0.97 0.90 1.73 0.82 0.89 -1.55%
P/EPS 8.78 12.08 12.86 13.58 -84.56 36.18 49.53 -25.03%
EY 11.38 8.28 7.77 7.36 -1.18 2.76 2.02 33.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.54 0.53 0.35 0.37 0.42 2.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 18/06/24 28/06/23 16/06/22 15/06/21 18/06/20 20/06/19 12/06/18 -
Price 1.17 0.81 0.795 0.855 0.47 0.505 0.52 -
P/RPS 0.92 0.87 0.89 0.96 1.72 0.88 0.89 0.55%
P/EPS 10.08 10.58 11.82 14.60 -83.67 38.46 49.53 -23.28%
EY 9.92 9.45 8.46 6.85 -1.20 2.60 2.02 30.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.49 0.57 0.34 0.39 0.42 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment