[POHKONG] QoQ Quarter Result on 30-Apr-2021 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 111.59%
YoY- 1142.26%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 406,457 175,294 85,622 364,186 231,387 221,905 179,296 72.31%
PBT 36,778 7,631 -12,398 31,351 14,599 19,265 15,903 74.61%
Tax -7,430 -2,212 -863 -7,327 -3,245 -4,621 -7,891 -3.92%
NP 29,348 5,419 -13,261 24,024 11,354 14,644 8,012 137.06%
-
NP to SH 29,348 5,419 -13,261 24,024 11,354 14,644 8,012 137.06%
-
Tax Rate 20.20% 28.99% - 23.37% 22.23% 23.99% 49.62% -
Total Cost 377,109 169,875 98,883 340,162 220,033 207,261 171,284 68.99%
-
Net Worth 631,942 607,320 603,217 615,528 590,906 586,803 570,389 7.05%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - 4,924 - - - 4,924 -
Div Payout % - - 0.00% - - - 61.46% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 631,942 607,320 603,217 615,528 590,906 586,803 570,389 7.05%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 7.22% 3.09% -15.49% 6.60% 4.91% 6.60% 4.47% -
ROE 4.64% 0.89% -2.20% 3.90% 1.92% 2.50% 1.40% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 99.05 42.72 20.87 88.75 56.39 54.08 43.69 72.31%
EPS 7.15 1.32 -3.23 5.85 2.77 3.57 1.95 137.22%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.20 -
NAPS 1.54 1.48 1.47 1.50 1.44 1.43 1.39 7.05%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 99.04 42.71 20.86 88.74 56.38 54.07 43.69 72.30%
EPS 7.15 1.32 -3.23 5.85 2.77 3.57 1.95 137.22%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.20 -
NAPS 1.5398 1.4798 1.4698 1.4998 1.4398 1.4298 1.3898 7.05%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.79 0.825 0.84 0.795 0.82 0.78 0.785 -
P/RPS 0.80 1.93 4.03 0.90 1.45 1.44 1.80 -41.67%
P/EPS 11.05 62.47 -25.99 13.58 29.64 21.86 40.21 -57.63%
EY 9.05 1.60 -3.85 7.36 3.37 4.58 2.49 135.83%
DY 0.00 0.00 1.43 0.00 0.00 0.00 1.53 -
P/NAPS 0.51 0.56 0.57 0.53 0.57 0.55 0.56 -6.02%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 24/03/22 14/12/21 28/09/21 15/06/21 23/03/21 10/12/20 24/09/20 -
Price 0.845 0.77 0.80 0.855 0.80 0.81 0.785 -
P/RPS 0.85 1.80 3.83 0.96 1.42 1.50 1.80 -39.27%
P/EPS 11.82 58.31 -24.76 14.60 28.91 22.70 40.21 -55.69%
EY 8.46 1.72 -4.04 6.85 3.46 4.41 2.49 125.49%
DY 0.00 0.00 1.50 0.00 0.00 0.00 1.53 -
P/NAPS 0.55 0.52 0.54 0.57 0.56 0.57 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment