[ANNUM] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 109.04%
YoY- 146.13%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 133,736 118,304 110,388 107,834 111,576 123,672 131,868 0.94%
PBT -5,020 -10,496 -2,740 1,550 -7,360 -2,939 3,421 -
Tax -3,048 -3,616 -3,510 -574 -184 -1,208 -1,985 33.06%
NP -8,068 -14,112 -6,250 976 -7,544 -4,147 1,436 -
-
NP to SH -8,068 -14,112 -6,250 822 -9,096 -4,147 1,436 -
-
Tax Rate - - - 37.03% - - 58.02% -
Total Cost 141,804 132,416 116,638 106,858 119,120 127,819 130,432 5.72%
-
Net Worth 119,970 121,448 131,263 115,080 160,623 135,631 140,675 -10.06%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 119,970 121,448 131,263 115,080 160,623 135,631 140,675 -10.06%
NOSH 74,981 74,968 75,007 63,230 90,238 74,934 74,827 0.13%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -6.03% -11.93% -5.66% 0.91% -6.76% -3.35% 1.09% -
ROE -6.73% -11.62% -4.76% 0.71% -5.66% -3.06% 1.02% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 178.36 157.81 147.17 170.54 123.65 165.04 176.23 0.80%
EPS -10.76 -18.82 -8.33 1.30 -10.08 -5.53 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.62 1.75 1.82 1.78 1.81 1.88 -10.18%
Adjusted Per Share Value based on latest NOSH - 84,700
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 58.79 52.00 48.52 47.40 49.04 54.36 57.96 0.95%
EPS -3.55 -6.20 -2.75 0.36 -4.00 -1.82 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.5338 0.577 0.5058 0.706 0.5962 0.6184 -10.07%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.45 0.46 0.455 0.63 0.68 0.57 0.59 -
P/RPS 0.25 0.29 0.31 0.37 0.55 0.35 0.33 -16.88%
P/EPS -4.18 -2.44 -5.46 48.46 -6.75 -10.30 30.74 -
EY -23.91 -40.92 -18.32 2.06 -14.82 -9.71 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.26 0.35 0.38 0.31 0.31 -6.55%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 22/11/10 -
Price 0.37 0.44 0.46 0.51 0.61 0.57 0.59 -
P/RPS 0.21 0.28 0.31 0.30 0.49 0.35 0.33 -25.99%
P/EPS -3.44 -2.34 -5.52 39.23 -6.05 -10.30 30.74 -
EY -29.08 -42.78 -18.12 2.55 -16.52 -9.71 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.26 0.28 0.34 0.31 0.31 -18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment