[MUDAJYA] QoQ Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[MUDAJYA] MUDAJAYA GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUDAJYA's Result
MUDAJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 347,162 346,332 0 0 0 0 -
PBT 35,444 34,956 0 0 0 0 -
Tax -11,380 -10,340 0 0 0 0 -
NP 24,064 24,616 0 0 0 0 -
-
NP to SH 24,064 24,616 0 0 0 0 -
-
Tax Rate 32.11% 29.58% - - - - -
Total Cost 323,098 321,716 0 0 0 0 -
-
Net Worth 113,698 102,566 0 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div 7,496 - - - - - -
Div Payout % 31.15% - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 113,698 102,566 0 0 0 0 -
NOSH 124,942 120,666 0 0 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 6.93% 7.11% 0.00% 0.00% 0.00% 0.00% -
ROE 21.16% 24.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 277.86 287.02 0.00 0.00 0.00 0.00 -
EPS 19.26 20.40 0.00 0.00 0.00 0.00 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.85 0.50 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 13.06 13.03 0.00 0.00 0.00 0.00 -
EPS 0.91 0.93 0.00 0.00 0.00 0.00 -
DPS 0.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.0386 0.50 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/06/04 - - - - - -
Price 0.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.04 0.00 0.00 0.00 0.00 0.00 -
EY 19.86 0.00 0.00 0.00 0.00 0.00 -
DY 6.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 27/08/04 25/05/04 - - - - -
Price 0.97 0.96 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.33 0.00 0.00 0.00 0.00 -
P/EPS 5.04 4.71 0.00 0.00 0.00 0.00 -
EY 19.86 21.25 0.00 0.00 0.00 0.00 -
DY 6.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment