[MYCRON] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 207.53%
YoY- 226.6%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 557,973 551,972 527,428 518,343 479,342 485,886 431,772 18.62%
PBT 26,729 23,226 17,048 10,510 -13,524 -14,558 -10,644 -
Tax -6,940 -6,892 -5,724 1,173 2,658 1,700 1,920 -
NP 19,789 16,334 11,324 11,683 -10,865 -12,858 -8,724 -
-
NP to SH 19,789 16,334 11,324 11,683 -10,865 -12,858 -8,724 -
-
Tax Rate 25.96% 29.67% 33.58% -11.16% - - - -
Total Cost 538,184 535,638 516,104 506,660 490,207 498,744 440,496 14.27%
-
Net Worth 322,055 313,580 307,930 305,105 249,096 251,104 255,336 16.72%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 322,055 313,580 307,930 305,105 249,096 251,104 255,336 16.72%
NOSH 283,545 283,545 283,545 283,545 177,925 178,088 177,317 36.70%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.55% 2.96% 2.15% 2.25% -2.27% -2.65% -2.02% -
ROE 6.14% 5.21% 3.68% 3.83% -4.36% -5.12% -3.42% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 197.51 195.38 186.70 183.48 269.41 272.83 243.50 -13.01%
EPS 7.00 5.78 4.00 5.72 -6.11 -7.22 -4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.09 1.08 1.40 1.41 1.44 -14.40%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 170.60 168.77 161.26 158.49 146.56 148.56 132.02 18.62%
EPS 6.05 4.99 3.46 3.57 -3.32 -3.93 -2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9847 0.9588 0.9415 0.9329 0.7616 0.7678 0.7807 16.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.395 0.265 0.255 0.285 0.29 0.32 0.37 -
P/RPS 0.20 0.14 0.14 0.16 0.11 0.12 0.15 21.12%
P/EPS 5.64 4.58 6.36 6.89 -4.75 -4.43 -7.52 -
EY 17.73 21.82 15.72 14.51 -21.06 -22.56 -13.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.24 0.23 0.26 0.21 0.23 0.26 21.89%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 24/02/16 24/11/15 25/08/15 26/05/15 27/02/15 27/11/14 -
Price 0.55 0.21 0.28 0.26 0.33 0.32 0.35 -
P/RPS 0.28 0.11 0.15 0.14 0.12 0.12 0.14 58.67%
P/EPS 7.85 3.63 6.99 6.29 -5.40 -4.43 -7.11 -
EY 12.74 27.53 14.32 15.91 -18.51 -22.56 -14.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.19 0.26 0.24 0.24 0.23 0.24 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment