[MYCRON] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 21.15%
YoY- 282.13%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 696,384 669,988 566,810 557,973 551,972 527,428 518,343 21.64%
PBT 52,278 54,332 32,401 26,729 23,226 17,048 10,510 189.97%
Tax -13,060 -14,008 -8,223 -6,940 -6,892 -5,724 1,173 -
NP 39,218 40,324 24,178 19,789 16,334 11,324 11,683 123.37%
-
NP to SH 39,218 40,324 24,178 19,789 16,334 11,324 11,683 123.37%
-
Tax Rate 24.98% 25.78% 25.38% 25.96% 29.67% 33.58% -11.16% -
Total Cost 657,166 629,664 542,632 538,184 535,638 516,104 506,660 18.84%
-
Net Worth 357,077 345,253 336,119 322,055 313,580 307,930 305,105 11.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 357,077 345,253 336,119 322,055 313,580 307,930 305,105 11.00%
NOSH 283,545 283,545 282,453 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.63% 6.02% 4.27% 3.55% 2.96% 2.15% 2.25% -
ROE 10.98% 11.68% 7.19% 6.14% 5.21% 3.68% 3.83% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 245.73 236.75 200.67 197.51 195.38 186.70 183.48 21.39%
EPS 13.84 14.24 8.56 7.00 5.78 4.00 5.72 79.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.22 1.19 1.14 1.11 1.09 1.08 10.77%
Adjusted Per Share Value based on latest NOSH - 283,545
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 212.92 204.85 173.31 170.60 168.77 161.26 158.49 21.64%
EPS 11.99 12.33 7.39 6.05 4.99 3.46 3.57 123.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0918 1.0556 1.0277 0.9847 0.9588 0.9415 0.9329 11.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.01 0.88 0.475 0.395 0.265 0.255 0.285 -
P/RPS 0.41 0.37 0.24 0.20 0.14 0.14 0.16 86.72%
P/EPS 7.30 6.18 5.55 5.64 4.58 6.36 6.89 3.91%
EY 13.70 16.19 18.02 17.73 21.82 15.72 14.51 -3.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 0.40 0.35 0.24 0.23 0.26 110.82%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 28/11/16 29/08/16 27/05/16 24/02/16 24/11/15 25/08/15 -
Price 0.86 1.10 0.485 0.55 0.21 0.28 0.26 -
P/RPS 0.35 0.46 0.24 0.28 0.11 0.15 0.14 83.69%
P/EPS 6.21 7.72 5.67 7.85 3.63 6.99 6.29 -0.84%
EY 16.09 12.95 17.65 12.74 27.53 14.32 15.91 0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.90 0.41 0.48 0.19 0.26 0.24 99.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment