[MYCRON] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 175.88%
YoY- 291.21%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 793,374 726,196 566,810 518,343 447,956 513,330 443,289 10.18%
PBT 22,541 46,371 32,401 10,510 -14,146 11,048 -16,731 -
Tax -6,440 -12,472 -8,223 1,173 4,918 -4,050 1,646 -
NP 16,101 33,899 24,178 11,683 -9,228 6,998 -15,085 -
-
NP to SH 16,101 33,899 24,178 11,683 -6,110 6,998 -15,085 -
-
Tax Rate 28.57% 26.90% 25.38% -11.16% - 36.66% - -
Total Cost 777,273 692,297 542,632 506,660 457,184 506,332 458,374 9.19%
-
Net Worth 391,292 374,280 336,228 305,105 258,259 177,606 252,660 7.55%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 391,292 374,280 336,228 305,105 258,259 177,606 252,660 7.55%
NOSH 283,545 283,545 283,545 283,545 178,109 177,606 177,929 8.07%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.03% 4.67% 4.27% 2.25% -2.06% 1.36% -3.40% -
ROE 4.11% 9.06% 7.19% 3.83% -2.37% 3.94% -5.97% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 279.80 256.11 200.61 183.48 251.51 289.03 249.14 1.95%
EPS 5.68 11.96 8.56 4.14 -3.43 3.94 -8.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.19 1.08 1.45 1.00 1.42 -0.47%
Adjusted Per Share Value based on latest NOSH - 283,545
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 242.58 222.04 173.31 158.49 136.97 156.95 135.54 10.18%
EPS 4.92 10.36 7.39 3.57 -1.87 2.14 -4.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1964 1.1444 1.028 0.9329 0.7896 0.543 0.7725 7.55%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.385 0.82 0.475 0.285 0.38 0.275 0.31 -
P/RPS 0.14 0.32 0.24 0.16 0.15 0.10 0.12 2.60%
P/EPS 6.78 6.86 5.55 6.89 -11.08 6.98 -3.66 -
EY 14.75 14.58 18.02 14.51 -9.03 14.33 -27.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.62 0.40 0.26 0.26 0.28 0.22 4.09%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 29/08/17 29/08/16 25/08/15 29/08/14 28/08/13 29/08/12 -
Price 0.415 0.755 0.485 0.26 0.39 0.26 0.31 -
P/RPS 0.15 0.29 0.24 0.14 0.16 0.09 0.12 3.78%
P/EPS 7.31 6.32 5.67 6.29 -11.37 6.60 -3.66 -
EY 13.68 15.83 17.64 15.91 -8.80 15.15 -27.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.57 0.41 0.24 0.27 0.26 0.22 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment