[APEX] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -588.82%
YoY- -147.81%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 58,164 48,150 46,488 38,865 34,484 24,630 23,172 84.59%
PBT 3,958 11,896 10,420 -4,780 1,325 -11,086 -13,152 -
Tax 2,700 -7,046 -6,612 4,780 -1,325 11,086 13,152 -65.16%
NP 6,658 4,850 3,808 0 0 0 0 -
-
NP to SH -6,658 4,850 3,808 -8,376 -1,216 -8,106 -9,908 -23.26%
-
Tax Rate -68.22% 59.23% 63.45% - 100.00% - - -
Total Cost 51,505 43,300 42,680 38,865 34,484 24,630 23,172 70.23%
-
Net Worth 298,970 304,039 304,640 305,553 309,655 306,129 307,489 -1.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 298,970 304,039 304,640 305,553 309,655 306,129 307,489 -1.85%
NOSH 213,504 212,719 211,555 213,673 212,093 213,315 213,534 -0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 11.45% 10.07% 8.19% 0.00% 0.00% 0.00% 0.00% -
ROE -2.23% 1.60% 1.25% -2.74% -0.39% -2.65% -3.22% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 27.24 22.64 21.97 18.19 16.26 11.55 10.85 84.61%
EPS -3.12 2.28 1.80 -3.92 -0.57 -3.80 -4.64 -23.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4003 1.4293 1.44 1.43 1.46 1.4351 1.44 -1.84%
Adjusted Per Share Value based on latest NOSH - 213,868
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 28.81 23.85 23.03 19.25 17.08 12.20 11.48 84.56%
EPS -3.30 2.40 1.89 -4.15 -0.60 -4.02 -4.91 -23.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4811 1.5062 1.5091 1.5137 1.534 1.5165 1.5233 -1.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.86 1.03 1.07 1.05 0.98 0.99 0.90 -
P/RPS 3.16 4.55 4.87 5.77 6.03 8.57 8.29 -47.39%
P/EPS -27.58 45.18 59.44 -26.79 -170.93 -26.05 -19.40 26.40%
EY -3.63 2.21 1.68 -3.73 -0.59 -3.84 -5.16 -20.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.74 0.73 0.67 0.69 0.62 -1.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 02/12/02 27/08/02 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 -
Price 0.75 0.93 1.09 1.06 1.08 1.21 0.99 -
P/RPS 2.75 4.11 4.96 5.83 6.64 10.48 9.12 -55.00%
P/EPS -24.05 40.79 60.56 -27.04 -188.37 -31.84 -21.34 8.28%
EY -4.16 2.45 1.65 -3.70 -0.53 -3.14 -4.69 -7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.76 0.74 0.74 0.84 0.69 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment