[APEX] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 27.36%
YoY- 159.83%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 38,612 51,595 58,164 48,150 46,488 38,865 34,484 7.83%
PBT -30,748 -21,285 3,958 11,896 10,420 -4,780 1,325 -
Tax 1,852 -969 2,700 -7,046 -6,612 4,780 -1,325 -
NP -28,896 -22,254 6,658 4,850 3,808 0 0 -
-
NP to SH -28,896 -22,254 -6,658 4,850 3,808 -8,376 -1,216 728.14%
-
Tax Rate - - -68.22% 59.23% 63.45% - 100.00% -
Total Cost 67,508 73,849 51,505 43,300 42,680 38,865 34,484 56.55%
-
Net Worth 277,846 281,912 298,970 304,039 304,640 305,553 309,655 -6.97%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 277,846 281,912 298,970 304,039 304,640 305,553 309,655 -6.97%
NOSH 213,727 213,570 213,504 212,719 211,555 213,673 212,093 0.51%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -74.84% -43.13% 11.45% 10.07% 8.19% 0.00% 0.00% -
ROE -10.40% -7.89% -2.23% 1.60% 1.25% -2.74% -0.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.07 24.16 27.24 22.64 21.97 18.19 16.26 7.29%
EPS -13.52 -10.42 -3.12 2.28 1.80 -3.92 -0.57 727.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.32 1.4003 1.4293 1.44 1.43 1.46 -7.45%
Adjusted Per Share Value based on latest NOSH - 213,478
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.08 24.16 27.24 22.55 21.77 18.20 16.15 7.82%
EPS -13.53 -10.42 -3.12 2.27 1.78 -3.92 -0.57 727.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.301 1.32 1.3999 1.4237 1.4265 1.4307 1.45 -6.97%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.59 0.62 0.86 1.03 1.07 1.05 0.98 -
P/RPS 3.27 2.57 3.16 4.55 4.87 5.77 6.03 -33.52%
P/EPS -4.36 -5.95 -27.58 45.18 59.44 -26.79 -170.93 -91.35%
EY -22.92 -16.81 -3.63 2.21 1.68 -3.73 -0.59 1049.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.61 0.72 0.74 0.73 0.67 -23.32%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 26/02/03 02/12/02 27/08/02 29/05/02 26/02/02 23/11/01 -
Price 0.60 0.65 0.75 0.93 1.09 1.06 1.08 -
P/RPS 3.32 2.69 2.75 4.11 4.96 5.83 6.64 -37.03%
P/EPS -4.44 -6.24 -24.05 40.79 60.56 -27.04 -188.37 -91.79%
EY -22.53 -16.03 -4.16 2.45 1.65 -3.70 -0.53 1120.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.54 0.65 0.76 0.74 0.74 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment