[APEX] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 154.73%
YoY- 159.83%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 9,653 51,595 43,623 24,075 11,622 38,865 25,863 -48.19%
PBT -7,687 -21,285 2,969 5,948 2,605 -4,780 994 -
Tax 463 -969 2,025 -3,523 -1,653 4,780 -994 -
NP -7,224 -22,254 4,994 2,425 952 0 0 -
-
NP to SH -7,224 -22,254 -4,994 2,425 952 -8,376 -912 297.86%
-
Tax Rate - - -68.20% 59.23% 63.45% - 100.00% -
Total Cost 16,877 73,849 38,629 21,650 10,670 38,865 25,863 -24.78%
-
Net Worth 277,846 281,912 298,970 304,039 304,640 305,553 309,655 -6.97%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 277,846 281,912 298,970 304,039 304,640 305,553 309,655 -6.97%
NOSH 213,727 213,570 213,504 212,719 211,555 213,673 212,093 0.51%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -74.84% -43.13% 11.45% 10.07% 8.19% 0.00% 0.00% -
ROE -2.60% -7.89% -1.67% 0.80% 0.31% -2.74% -0.29% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.52 24.16 20.43 11.32 5.49 18.19 12.19 -48.41%
EPS -3.38 -10.42 -2.34 1.14 0.45 -3.92 -0.43 295.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.32 1.4003 1.4293 1.44 1.43 1.46 -7.45%
Adjusted Per Share Value based on latest NOSH - 213,478
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.52 24.16 20.43 11.27 5.44 18.20 12.11 -48.19%
EPS -3.38 -10.42 -2.34 1.14 0.45 -3.92 -0.43 295.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.301 1.32 1.3999 1.4237 1.4265 1.4307 1.45 -6.97%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.59 0.62 0.86 1.03 1.07 1.05 0.98 -
P/RPS 13.06 2.57 4.21 9.10 19.48 5.77 8.04 38.22%
P/EPS -17.46 -5.95 -36.77 90.35 237.78 -26.79 -227.91 -81.99%
EY -5.73 -16.81 -2.72 1.11 0.42 -3.73 -0.44 454.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.61 0.72 0.74 0.73 0.67 -23.32%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 26/02/03 02/12/02 27/08/02 29/05/02 26/02/02 23/11/01 -
Price 0.60 0.65 0.75 0.93 1.09 1.06 1.08 -
P/RPS 13.28 2.69 3.67 8.22 19.84 5.83 8.86 31.00%
P/EPS -17.75 -6.24 -32.06 81.58 242.22 -27.04 -251.16 -82.93%
EY -5.63 -16.03 -3.12 1.23 0.41 -3.70 -0.40 483.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.54 0.65 0.76 0.74 0.74 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment