[APEX] QoQ Annualized Quarter Result on 30-Sep-2024

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- 8.44%
YoY- 28.93%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 63,945 55,454 51,252 45,623 43,316 41,972 42,044 32.15%
PBT 15,999 14,742 9,756 10,735 11,317 10,304 10,332 33.73%
Tax -5,983 -5,506 -3,964 -3,417 -3,549 -3,120 -2,524 77.50%
NP 10,015 9,236 5,792 7,318 7,768 7,184 7,808 17.99%
-
NP to SH 10,015 9,236 5,792 7,318 7,768 7,184 7,808 17.99%
-
Tax Rate 37.40% 37.35% 40.63% 31.83% 31.36% 30.28% 24.43% -
Total Cost 53,929 46,218 45,460 38,305 35,548 34,788 34,236 35.26%
-
Net Worth 336,894 332,329 330,303 328,276 326,250 324,224 322,197 3.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 336,894 332,329 330,303 328,276 326,250 324,224 322,197 3.00%
NOSH 202,948 213,563 213,563 213,563 213,563 213,563 213,563 -3.33%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.66% 16.66% 11.30% 16.04% 17.93% 17.12% 18.57% -
ROE 2.97% 2.78% 1.75% 2.23% 2.38% 2.22% 2.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.51 27.37 25.29 22.51 21.38 20.71 20.75 32.01%
EPS 4.94 4.56 2.84 3.61 3.83 3.54 3.84 18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.64 1.63 1.62 1.61 1.60 1.59 2.90%
Adjusted Per Share Value based on latest NOSH - 201,862
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.68 27.47 25.39 22.60 21.46 20.79 20.83 32.14%
EPS 4.96 4.58 2.87 3.63 3.85 3.56 3.87 17.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6689 1.6463 1.6363 1.6262 1.6162 1.6062 1.5961 3.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.98 1.18 1.02 1.08 1.12 1.18 1.21 -
P/RPS 3.11 4.31 4.03 4.80 5.24 5.70 5.83 -34.14%
P/EPS 19.86 25.89 35.69 29.91 29.22 33.28 31.40 -26.25%
EY 5.04 3.86 2.80 3.34 3.42 3.00 3.18 35.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.63 0.67 0.70 0.74 0.76 -15.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 27/05/24 27/02/24 28/11/23 29/08/23 24/05/23 -
Price 0.995 1.08 1.25 1.05 1.17 1.13 1.18 -
P/RPS 3.16 3.95 4.94 4.66 5.47 5.46 5.69 -32.36%
P/EPS 20.16 23.70 43.73 29.08 30.52 31.87 30.62 -24.26%
EY 4.96 4.22 2.29 3.44 3.28 3.14 3.27 31.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.77 0.65 0.73 0.71 0.74 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment