[CSCSTEL] QoQ Annualized Quarter Result on 31-Aug-2004 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
29-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
31-Aug-2004 [#3]
Profit Trend
QoQ- 444505.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Revenue 1,928,476 215,349 0 1,110,093 0 0 0 -
PBT 242,504 16,026 17 153,844 26 0 0 -
Tax -28,628 -2,846 0 -153,862 0 0 0 -
NP 213,876 13,180 17 -18 26 0 0 -
-
NP to SH 213,876 13,180 17 115,597 26 0 0 -
-
Tax Rate 11.81% 17.76% 0.00% 100.01% 0.00% - - -
Total Cost 1,714,600 202,169 -17 1,110,111 -26 0 0 -
-
Net Worth 570,031 82,264 0 501,495 0 0 0 -
Dividend
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Net Worth 570,031 82,264 0 501,495 0 0 0 -
NOSH 380,021 59,182 379,921 379,921 0 0 0 -
Ratio Analysis
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
NP Margin 11.09% 6.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 37.52% 16.02% 0.00% 23.05% 0.00% 0.00% 0.00% -
Per Share
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
RPS 507.47 363.87 0.00 292.19 0.00 0.00 0.00 -
EPS 56.28 22.27 0.00 30.43 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.39 0.00 1.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 380,122
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
RPS 507.49 56.67 0.00 292.13 0.00 0.00 0.00 -
EPS 56.28 3.47 0.00 30.42 0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5001 0.2165 0.00 1.3197 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Date 31/03/05 - - - - - - -
Price 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.91 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 34.32 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 31/03/04 30/11/03 CAGR
Date 26/04/05 26/01/05 - 29/12/04 - - - -
Price 1.64 1.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.91 8.94 0.00 0.00 0.00 0.00 0.00 -
EY 34.32 11.19 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.43 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment