[CANONE] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 147,362 143,748 0 0 0 -
PBT 14,432 12,532 0 0 0 -
Tax -1,566 -2,256 0 0 0 -
NP 12,866 10,276 0 0 0 -
-
NP to SH 12,866 10,276 0 0 0 -
-
Tax Rate 10.85% 18.00% - - - -
Total Cost 134,496 133,472 0 0 0 -
-
Net Worth 83,511 0 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 83,511 0 0 0 0 -
NOSH 130,486 130,406 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 8.73% 7.15% 0.00% 0.00% 0.00% -
ROE 15.41% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 112.93 110.23 0.00 0.00 0.00 -
EPS 9.86 7.88 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 76.69 74.81 0.00 0.00 0.00 -
EPS 6.70 5.35 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4346 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 26/07/05 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment