[IQGROUP] QoQ Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
04-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 134,461 126,869 112,174 115,112 0 0 0 -
PBT 16,760 15,524 11,966 12,824 0 0 0 -
Tax -2,198 -2,773 -2,104 -2,240 0 0 0 -
NP 14,562 12,750 9,862 10,584 0 0 0 -
-
NP to SH 14,562 12,750 9,862 10,584 0 0 0 -
-
Tax Rate 13.11% 17.86% 17.58% 17.47% - - - -
Total Cost 119,899 114,118 102,312 104,528 0 0 0 -
-
Net Worth 97,752 93,902 71,985 69,745 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 6,982 5,008 - - - - - -
Div Payout % 47.95% 39.28% - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 97,752 93,902 71,985 69,745 0 0 0 -
NOSH 77,581 75,121 71,985 71,902 0 0 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 10.83% 10.05% 8.79% 9.19% 0.00% 0.00% 0.00% -
ROE 14.90% 13.58% 13.70% 15.18% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 173.32 168.88 155.83 160.10 0.00 0.00 0.00 -
EPS 18.77 16.97 13.70 14.72 0.00 0.00 0.00 -
DPS 9.00 6.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.25 1.00 0.97 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 71,902
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 152.75 144.12 127.43 130.77 0.00 0.00 0.00 -
EPS 16.54 14.48 11.20 12.02 0.00 0.00 0.00 -
DPS 7.93 5.69 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1105 1.0667 0.8178 0.7923 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 - - - - - -
Price 1.70 1.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.06 10.55 0.00 0.00 0.00 0.00 0.00 -
EY 11.04 9.48 0.00 0.00 0.00 0.00 0.00 -
DY 5.29 3.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.43 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 27/02/06 29/11/05 04/10/05 - - - -
Price 1.50 1.82 1.71 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.08 1.10 0.00 0.00 0.00 0.00 -
P/EPS 7.99 10.72 12.48 0.00 0.00 0.00 0.00 -
EY 12.51 9.33 8.01 0.00 0.00 0.00 0.00 -
DY 6.00 3.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.46 1.71 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment