[IQGROUP] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -90.07%
YoY- -82.86%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 110,312 127,480 132,805 135,570 160,776 133,067 133,964 -12.17%
PBT 15,164 -8,175 140 4,088 11,780 3,366 5,106 107.02%
Tax 220 -2,019 -2,645 -3,360 -4,448 -373 -673 -
NP 15,384 -10,194 -2,505 728 7,332 2,993 4,433 129.74%
-
NP to SH 15,384 -10,194 -2,505 728 7,332 2,993 4,433 129.74%
-
Tax Rate -1.45% - 1,889.29% 82.19% 37.76% 11.08% 13.18% -
Total Cost 94,928 137,674 135,310 134,842 153,444 130,074 129,530 -18.76%
-
Net Worth 121,478 120,598 124,999 126,760 127,640 125,880 125,880 -2.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 121,478 120,598 124,999 126,760 127,640 125,880 125,880 -2.35%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 13.95% -8.00% -1.89% 0.54% 4.56% 2.25% 3.31% -
ROE 12.66% -8.45% -2.00% 0.57% 5.74% 2.38% 3.52% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 125.31 144.82 150.87 154.01 182.64 151.16 152.18 -12.17%
EPS 17.48 -11.58 -2.84 0.82 8.32 3.40 5.04 129.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.42 1.44 1.45 1.43 1.43 -2.35%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 125.31 144.82 150.87 154.01 182.64 151.16 152.18 -12.17%
EPS 17.48 -11.58 -2.84 0.82 8.32 3.40 5.04 129.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.42 1.44 1.45 1.43 1.43 -2.35%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.575 0.795 1.08 1.61 0.93 0.955 0.96 -
P/RPS 0.46 0.55 0.72 1.05 0.51 0.63 0.63 -18.96%
P/EPS 3.29 -6.87 -37.95 194.68 11.17 28.09 19.06 -69.09%
EY 30.39 -14.57 -2.64 0.51 8.96 3.56 5.25 223.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.76 1.12 0.64 0.67 0.67 -26.81%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 30/05/22 24/02/22 26/11/21 19/08/21 21/06/21 25/02/21 -
Price 0.72 0.61 0.895 1.06 0.99 0.98 1.07 -
P/RPS 0.57 0.42 0.59 0.69 0.54 0.65 0.70 -12.83%
P/EPS 4.12 -5.27 -31.45 128.17 11.89 28.82 21.25 -66.60%
EY 24.27 -18.98 -3.18 0.78 8.41 3.47 4.71 199.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.63 0.74 0.68 0.69 0.75 -21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment