[IQGROUP] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -306.89%
YoY- -440.59%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 134,141 136,292 110,312 127,480 132,805 135,570 160,776 -11.34%
PBT 11,421 17,598 15,164 -8,175 140 4,088 11,780 -2.03%
Tax -2,316 -1,406 220 -2,019 -2,645 -3,360 -4,448 -35.20%
NP 9,105 16,192 15,384 -10,194 -2,505 728 7,332 15.48%
-
NP to SH 9,105 16,192 15,384 -10,194 -2,505 728 7,332 15.48%
-
Tax Rate 20.28% 7.99% -1.45% - 1,889.29% 82.19% 37.76% -
Total Cost 125,036 120,100 94,928 137,674 135,310 134,842 153,444 -12.72%
-
Net Worth 123,239 125,880 121,478 120,598 124,999 126,760 127,640 -2.30%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 123,239 125,880 121,478 120,598 124,999 126,760 127,640 -2.30%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.79% 11.88% 13.95% -8.00% -1.89% 0.54% 4.56% -
ROE 7.39% 12.86% 12.66% -8.45% -2.00% 0.57% 5.74% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 152.38 154.83 125.31 144.82 150.87 154.01 182.64 -11.34%
EPS 10.35 18.40 17.48 -11.58 -2.84 0.82 8.32 15.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.38 1.37 1.42 1.44 1.45 -2.30%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 152.38 154.83 125.31 144.82 150.87 154.01 182.64 -11.34%
EPS 10.35 18.40 17.48 -11.58 -2.84 0.82 8.32 15.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.38 1.37 1.42 1.44 1.45 -2.30%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.98 0.62 0.575 0.795 1.08 1.61 0.93 -
P/RPS 0.64 0.40 0.46 0.55 0.72 1.05 0.51 16.29%
P/EPS 9.47 3.37 3.29 -6.87 -37.95 194.68 11.17 -10.39%
EY 10.55 29.67 30.39 -14.57 -2.64 0.51 8.96 11.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.43 0.42 0.58 0.76 1.12 0.64 6.13%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 26/08/22 30/05/22 24/02/22 26/11/21 19/08/21 -
Price 0.91 0.74 0.72 0.61 0.895 1.06 0.99 -
P/RPS 0.60 0.48 0.57 0.42 0.59 0.69 0.54 7.25%
P/EPS 8.80 4.02 4.12 -5.27 -31.45 128.17 11.89 -18.13%
EY 11.37 24.86 24.27 -18.98 -3.18 0.78 8.41 22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.52 0.45 0.63 0.74 0.68 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment