[UOAREIT] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[UOAREIT] UOA REITS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 29,710 29,028 2,275 0 0 0 -
PBT 18,670 18,380 901 0 0 0 -
Tax -200 -200 0 0 0 0 -
NP 18,470 18,180 901 0 0 0 -
-
NP to SH 18,470 18,180 901 0 0 0 -
-
Tax Rate 1.07% 1.09% 0.00% - - - -
Total Cost 11,240 10,848 1,374 0 0 0 -
-
Net Worth 240,794 240,953 236,737 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 17,785 17,449 - - - - -
Div Payout % 96.30% 95.98% - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 240,794 240,953 236,737 0 0 0 -
NOSH 228,024 228,391 225,249 0 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 62.17% 62.63% 39.60% 0.00% 0.00% 0.00% -
ROE 7.67% 7.55% 0.38% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 13.03 12.71 1.01 0.00 0.00 0.00 -
EPS 8.10 7.96 0.40 0.00 0.00 0.00 -
DPS 7.80 7.64 0.00 0.00 0.00 0.00 -
NAPS 1.056 1.055 1.051 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.40 4.30 0.34 0.00 0.00 0.00 -
EPS 2.73 2.69 0.13 0.00 0.00 0.00 -
DPS 2.63 2.58 0.00 0.00 0.00 0.00 -
NAPS 0.3564 0.3567 0.3504 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/06/06 31/03/06 30/12/05 - - - -
Price 1.09 1.15 1.18 0.00 0.00 0.00 -
P/RPS 8.37 9.05 116.83 0.00 0.00 0.00 -
P/EPS 13.46 14.45 295.00 0.00 0.00 0.00 -
EY 7.43 6.92 0.34 0.00 0.00 0.00 -
DY 7.16 6.64 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.09 1.12 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 24/07/06 11/05/06 17/02/06 - - - -
Price 1.06 1.11 1.17 0.00 0.00 0.00 -
P/RPS 8.14 8.73 115.84 0.00 0.00 0.00 -
P/EPS 13.09 13.94 292.50 0.00 0.00 0.00 -
EY 7.64 7.17 0.34 0.00 0.00 0.00 -
DY 7.36 6.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 1.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment