[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 0.17%
YoY- -16.09%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 99,548 106,889 108,270 108,784 109,956 112,793 112,640 -7.92%
PBT 27,808 38,340 40,449 42,542 42,468 63,068 50,700 -33.06%
Tax 0 0 0 0 0 0 0 -
NP 27,808 38,340 40,449 42,542 42,468 63,068 50,700 -33.06%
-
NP to SH 27,808 38,340 40,449 42,542 42,468 63,068 50,700 -33.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 71,740 68,549 67,821 66,242 67,488 49,725 61,940 10.31%
-
Net Worth 832,674 841,597 834,733 845,715 836,380 849,668 824,849 0.63%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 37,958 28,279 42,419 - 50,440 33,404 -
Div Payout % - 99.00% 69.91% 99.71% - 79.98% 65.89% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 832,674 841,597 834,733 845,715 836,380 849,668 824,849 0.63%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 27.93% 35.87% 37.36% 39.11% 38.62% 55.91% 45.01% -
ROE 3.34% 4.56% 4.85% 5.03% 5.08% 7.42% 6.15% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 14.50 15.57 15.77 15.85 16.02 16.44 16.41 -7.93%
EPS 4.04 5.59 5.89 6.20 6.20 9.19 7.39 -33.21%
DPS 0.00 5.53 4.12 6.18 0.00 7.35 4.87 -
NAPS 1.2131 1.2261 1.2161 1.2321 1.2185 1.2381 1.2017 0.63%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 14.50 15.57 15.77 15.85 16.02 16.44 16.41 -7.93%
EPS 4.04 5.59 5.89 6.20 6.20 9.19 7.39 -33.21%
DPS 0.00 5.53 4.12 6.18 0.00 7.35 4.87 -
NAPS 1.2131 1.2261 1.2161 1.2321 1.2185 1.2381 1.2017 0.63%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.885 0.935 0.91 0.97 0.945 0.975 1.00 -
P/RPS 6.10 6.00 5.77 6.12 5.90 5.93 6.09 0.10%
P/EPS 21.85 16.74 15.44 15.65 15.27 10.61 13.54 37.70%
EY 4.58 5.97 6.48 6.39 6.55 9.43 7.39 -27.37%
DY 0.00 5.91 4.53 6.37 0.00 7.54 4.87 -
P/NAPS 0.73 0.76 0.75 0.79 0.78 0.79 0.83 -8.22%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 12/08/15 28/05/15 27/02/15 21/11/14 28/08/14 12/05/14 11/02/14 -
Price 0.80 0.935 0.95 0.98 0.95 0.98 1.00 -
P/RPS 5.52 6.00 6.02 6.18 5.93 5.96 6.09 -6.35%
P/EPS 19.75 16.74 16.12 15.81 15.35 10.66 13.54 28.70%
EY 5.06 5.97 6.20 6.32 6.51 9.38 7.39 -22.36%
DY 0.00 5.91 4.34 6.31 0.00 7.50 4.87 -
P/NAPS 0.66 0.76 0.78 0.80 0.78 0.79 0.83 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment