[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 8.8%
YoY- 21.17%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 114,380 114,099 113,681 111,610 112,200 111,539 110,628 2.25%
PBT 27,872 11,330 30,800 27,822 25,572 22,239 27,973 -0.24%
Tax 0 0 0 0 0 0 0 -
NP 27,872 11,330 30,800 27,822 25,572 22,239 27,973 -0.24%
-
NP to SH 27,872 11,330 30,800 27,822 25,572 22,239 27,973 -0.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 86,508 102,769 82,881 83,788 86,628 89,300 82,654 3.09%
-
Net Worth 842,077 849,353 861,159 866,513 858,963 867,200 865,964 -1.85%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 28,828 19,402 29,103 - 27,867 17,663 -
Div Payout % - 254.45% 62.99% 104.61% - 125.31% 63.14% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 842,077 849,353 861,159 866,513 858,963 867,200 865,964 -1.85%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 24.37% 9.93% 27.09% 24.93% 22.79% 19.94% 25.29% -
ROE 3.31% 1.33% 3.58% 3.21% 2.98% 2.56% 3.23% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.66 16.62 16.56 16.26 16.35 16.25 16.12 2.22%
EPS 4.04 1.65 4.48 4.04 3.72 3.24 4.08 -0.65%
DPS 0.00 4.20 2.83 4.24 0.00 4.06 2.57 -
NAPS 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 1.2616 -1.85%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.66 16.62 16.56 16.26 16.35 16.25 16.12 2.22%
EPS 4.04 1.65 4.48 4.04 3.72 3.24 4.08 -0.65%
DPS 0.00 4.20 2.83 4.24 0.00 4.06 2.57 -
NAPS 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 1.2616 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.605 0.60 0.675 0.715 0.75 0.81 0.775 -
P/RPS 3.63 3.61 4.08 4.40 4.59 4.98 4.81 -17.15%
P/EPS 14.90 36.35 15.04 17.64 20.13 25.00 19.02 -15.05%
EY 6.71 2.75 6.65 5.67 4.97 4.00 5.26 17.67%
DY 0.00 7.00 4.19 5.93 0.00 5.01 3.32 -
P/NAPS 0.49 0.48 0.54 0.57 0.60 0.64 0.61 -13.62%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 20/04/18 22/02/18 21/11/17 17/08/17 18/04/17 23/02/17 -
Price 0.60 0.60 0.645 0.705 0.715 0.805 0.81 -
P/RPS 3.60 3.61 3.89 4.34 4.37 4.95 5.03 -20.03%
P/EPS 14.78 36.35 14.37 17.39 19.19 24.85 19.88 -17.97%
EY 6.77 2.75 6.96 5.75 5.21 4.02 5.03 21.96%
DY 0.00 7.00 4.38 6.01 0.00 5.04 3.18 -
P/NAPS 0.49 0.48 0.51 0.56 0.57 0.64 0.64 -16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment