[SENTRAL] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
03-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -5.94%
YoY- 5.05%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 69,490 69,810 70,416 71,136 70,266 70,342 70,254 -0.72%
PBT 40,076 35,389 34,480 32,284 39,480 35,000 33,702 12.18%
Tax 0 0 0 0 0 0 0 -
NP 40,076 35,389 34,480 32,284 39,480 35,000 33,702 12.18%
-
NP to SH 34,461 35,389 34,480 32,284 34,321 35,000 33,702 1.48%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 29,414 34,421 35,936 38,852 30,786 35,342 36,552 -13.42%
-
Net Worth 512,348 506,054 505,420 506,250 504,947 499,179 499,327 1.72%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 32,704 21,337 31,983 - 32,370 20,802 31,205 3.16%
Div Payout % 94.90% 60.29% 92.76% - 94.32% 59.44% 92.59% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 512,348 506,054 505,420 506,250 504,947 499,179 499,327 1.72%
NOSH 390,271 390,323 390,045 389,903 390,011 390,044 390,069 0.03%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 57.67% 50.69% 48.97% 45.38% 56.19% 49.76% 47.97% -
ROE 6.73% 6.99% 6.82% 6.38% 6.80% 7.01% 6.75% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 17.81 17.89 18.05 18.24 18.02 18.03 18.01 -0.73%
EPS 8.83 9.07 8.84 8.28 8.80 8.97 8.64 1.45%
DPS 8.38 5.47 8.20 0.00 8.30 5.33 8.00 3.12%
NAPS 1.3128 1.2965 1.2958 1.2984 1.2947 1.2798 1.2801 1.68%
Adjusted Per Share Value based on latest NOSH - 389,903
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 5.81 5.84 5.89 5.95 5.88 5.88 5.88 -0.79%
EPS 2.88 2.96 2.88 2.70 2.87 2.93 2.82 1.40%
DPS 2.74 1.78 2.68 0.00 2.71 1.74 2.61 3.27%
NAPS 0.4286 0.4233 0.4228 0.4235 0.4224 0.4175 0.4177 1.72%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.23 1.18 1.17 1.13 1.08 1.00 1.08 -
P/RPS 6.91 6.60 6.48 6.19 5.99 5.54 6.00 9.82%
P/EPS 13.93 13.01 13.24 13.65 12.27 11.14 12.50 7.45%
EY 7.18 7.68 7.56 7.33 8.15 8.97 8.00 -6.92%
DY 6.81 4.63 7.01 0.00 7.69 5.33 7.41 -5.44%
P/NAPS 0.94 0.91 0.90 0.87 0.83 0.78 0.84 7.75%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/01/13 31/10/12 13/07/12 03/05/12 18/01/12 03/11/11 22/07/11 -
Price 1.20 1.23 1.19 1.13 1.11 1.06 1.09 -
P/RPS 6.74 6.88 6.59 6.19 6.16 5.88 6.05 7.43%
P/EPS 13.59 13.57 13.46 13.65 12.61 11.81 12.62 5.03%
EY 7.36 7.37 7.43 7.33 7.93 8.47 7.93 -4.82%
DY 6.98 4.44 6.89 0.00 7.48 5.03 7.34 -3.28%
P/NAPS 0.91 0.95 0.92 0.87 0.86 0.83 0.85 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment