[PANTECH] QoQ Annualized Quarter Result on 31-May-2024 [#1]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
30-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-May-2024 [#1]
Profit Trend
QoQ- -0.21%
YoY- -2.65%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 1,015,722 1,022,896 946,337 955,934 990,304 979,072 1,038,345 -1.45%
PBT 130,178 143,200 137,031 134,242 146,968 145,004 155,788 -11.23%
Tax -36,166 -38,124 -31,736 -32,170 -36,162 -37,068 -41,031 -8.03%
NP 94,012 105,076 105,295 102,072 110,806 107,936 114,757 -12.39%
-
NP to SH 94,012 105,076 105,295 102,072 110,806 107,936 114,757 -12.39%
-
Tax Rate 27.78% 26.62% 23.16% 23.96% 24.61% 25.56% 26.34% -
Total Cost 921,710 917,820 841,042 853,862 879,498 871,136 923,588 -0.13%
-
Net Worth 882,191 89,040 861,789 844,401 834,819 834,051 796,952 6.97%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 49,935 4,992 49,718 49,670 49,593 49,547 49,296 0.85%
Div Payout % 53.12% 4.75% 47.22% 48.66% 44.76% 45.90% 42.96% -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 882,191 89,040 861,789 844,401 834,819 834,051 796,952 6.97%
NOSH 832,811 852,355 851,417 850,681 848,654 845,102 843,156 -0.81%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 9.26% 10.27% 11.13% 10.68% 11.19% 11.02% 11.05% -
ROE 10.66% 118.01% 12.22% 12.09% 13.27% 12.94% 14.40% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 122.04 1,229.22 114.20 115.47 119.81 118.56 126.38 -2.29%
EPS 11.30 12.64 12.71 12.33 13.40 13.08 13.97 -13.13%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00%
NAPS 1.06 1.07 1.04 1.02 1.01 1.01 0.97 6.06%
Adjusted Per Share Value based on latest NOSH - 852,355
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 118.82 119.66 110.71 111.83 115.85 114.54 121.47 -1.45%
EPS 11.00 12.29 12.32 11.94 12.96 12.63 13.42 -12.36%
DPS 5.84 0.58 5.82 5.81 5.80 5.80 5.77 0.80%
NAPS 1.032 0.1042 1.0082 0.9878 0.9766 0.9757 0.9323 6.97%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.02 1.08 0.935 0.86 0.845 0.74 0.745 -
P/RPS 0.84 0.09 0.82 0.74 0.71 0.62 0.59 26.42%
P/EPS 9.03 0.86 7.36 6.97 6.30 5.66 5.33 41.88%
EY 11.07 116.92 13.59 14.34 15.86 17.66 18.75 -29.51%
DY 5.88 5.56 6.42 6.98 7.10 8.11 8.05 -18.81%
P/NAPS 0.96 1.01 0.90 0.84 0.84 0.73 0.77 15.76%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 23/10/24 30/07/24 25/04/24 18/01/24 19/10/23 26/07/23 27/04/23 -
Price 0.915 1.08 1.04 0.90 0.88 0.785 0.765 -
P/RPS 0.75 0.09 0.91 0.78 0.73 0.66 0.61 14.69%
P/EPS 8.10 0.86 8.18 7.30 6.56 6.01 5.48 29.60%
EY 12.35 116.92 12.22 13.70 15.23 16.65 18.26 -22.85%
DY 6.56 5.56 5.77 6.67 6.82 7.64 7.84 -11.15%
P/NAPS 0.86 1.01 1.00 0.88 0.87 0.78 0.79 5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment