[SOP] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -33.92%
YoY- -78.7%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 31,962 26,790 27,400 40,274 40,422 39,882 43,792 -18.92%
PBT 4,201 -2,054 -1,248 8,699 11,754 13,084 15,452 -57.99%
Tax -1,306 2,054 1,248 -3,361 -3,676 -4,260 -6,120 -64.25%
NP 2,894 0 0 5,338 8,078 8,824 9,332 -54.15%
-
NP to SH 2,894 -4,048 -3,992 5,338 8,078 8,824 9,332 -54.15%
-
Tax Rate 31.09% - - 38.64% 31.27% 32.56% 39.61% -
Total Cost 29,068 26,790 27,400 34,936 32,344 31,058 34,460 -10.71%
-
Net Worth 159,269 155,838 156,543 158,183 16,213,995 16,030,265 157,430 0.77%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,749 - - - -
Div Payout % - - - 88.97% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 159,269 155,838 156,543 158,183 16,213,995 16,030,265 157,430 0.77%
NOSH 94,803 95,023 95,047 94,982 94,968 94,881 94,837 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.06% 0.00% 0.00% 13.25% 19.99% 22.13% 21.31% -
ROE 1.82% -2.60% -2.55% 3.37% 0.05% 0.06% 5.93% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.71 28.19 28.83 42.40 42.56 42.03 46.18 -18.91%
EPS 3.05 -4.26 -4.20 5.62 8.51 9.30 9.84 -54.16%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.68 1.64 1.647 1.6654 170.73 168.95 1.66 0.80%
Adjusted Per Share Value based on latest NOSH - 94,868
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.58 3.00 3.07 4.51 4.53 4.47 4.91 -18.97%
EPS 0.32 -0.45 -0.45 0.60 0.91 0.99 1.05 -54.68%
DPS 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
NAPS 0.1785 0.1746 0.1754 0.1773 18.1711 17.9652 0.1764 0.79%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 14/09/01 12/06/01 28/02/01 16/11/00 15/08/00 27/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment