[ARREIT] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.36%
YoY- 255.49%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 45,880 45,561 45,584 45,538 45,400 19,272 18,040 86.21%
PBT 31,052 67,066 30,869 30,864 30,752 10,647 9,969 113.13%
Tax 0 0 0 0 0 0 0 -
NP 31,052 67,066 30,869 30,864 30,752 10,647 9,969 113.13%
-
NP to SH 31,052 67,066 30,869 30,864 30,752 10,647 9,969 113.13%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,828 -21,505 14,714 14,674 14,648 8,625 8,070 49.96%
-
Net Worth 439,817 440,115 403,068 402,999 403,792 175,591 174,328 85.22%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 30,253 20,579 30,863 - 10,179 5,819 -
Div Payout % - 45.11% 66.67% 100.00% - 95.61% 58.37% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 439,817 440,115 403,068 402,999 403,792 175,591 174,328 85.22%
NOSH 431,277 431,570 431,135 431,061 431,910 187,117 184,162 76.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 67.68% 147.20% 67.72% 67.78% 67.74% 55.25% 55.26% -
ROE 7.06% 15.24% 7.66% 7.66% 7.62% 6.06% 5.72% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.64 10.56 10.57 10.56 10.51 10.30 9.80 5.63%
EPS 7.20 15.54 7.16 7.16 7.12 5.69 5.41 20.97%
DPS 0.00 7.01 4.77 7.16 0.00 5.44 3.16 -
NAPS 1.0198 1.0198 0.9349 0.9349 0.9349 0.9384 0.9466 5.08%
Adjusted Per Share Value based on latest NOSH - 432,625
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.00 7.95 7.95 7.95 7.92 3.36 3.15 86.04%
EPS 5.42 11.70 5.39 5.38 5.37 1.86 1.74 113.14%
DPS 0.00 5.28 3.59 5.38 0.00 1.78 1.02 -
NAPS 0.7674 0.7679 0.7033 0.7031 0.7045 0.3064 0.3042 85.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.75 0.73 0.90 0.95 0.94 0.99 0.94 -
P/RPS 7.05 6.91 8.51 8.99 8.94 9.61 9.60 -18.58%
P/EPS 10.42 4.70 12.57 13.27 13.20 17.40 17.36 -28.82%
EY 9.60 21.29 7.96 7.54 7.57 5.75 5.76 40.52%
DY 0.00 9.60 5.30 7.54 0.00 5.49 3.36 -
P/NAPS 0.74 0.72 0.96 1.02 1.01 1.05 0.99 -17.62%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 10/11/08 30/07/08 30/04/08 05/02/08 20/11/07 -
Price 0.72 0.80 0.89 0.94 0.95 0.94 0.94 -
P/RPS 6.77 7.58 8.42 8.90 9.04 9.13 9.60 -20.75%
P/EPS 10.00 5.15 12.43 13.13 13.34 16.52 17.36 -30.74%
EY 10.00 19.43 8.04 7.62 7.49 6.05 5.76 44.40%
DY 0.00 8.76 5.36 7.62 0.00 5.79 3.36 -
P/NAPS 0.71 0.78 0.95 1.01 1.02 1.00 0.99 -19.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment