[DELEUM] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 3.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 479,340 452,047 448,656 462,702 330,104 45.20%
PBT 33,900 27,529 24,782 32,616 30,812 10.02%
Tax -8,404 -6,730 -5,442 -6,444 -6,016 39.69%
NP 25,496 20,799 19,340 26,172 24,796 2.82%
-
NP to SH 22,732 18,090 17,160 23,056 22,304 1.91%
-
Tax Rate 24.79% 24.45% 21.96% 19.76% 19.52% -
Total Cost 453,844 431,248 429,316 436,530 305,308 48.65%
-
Net Worth 76,813 78,599 0 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 8,400 - - - -
Div Payout % - 46.43% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 76,813 78,599 0 0 0 -
NOSH 60,010 60,000 59,999 60,010 60,021 -0.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.32% 4.60% 4.31% 5.66% 7.51% -
ROE 29.59% 23.02% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 798.76 753.41 747.76 771.04 549.98 45.23%
EPS 37.88 30.15 28.60 38.42 37.16 1.93%
DPS 0.00 14.00 0.00 0.00 0.00 -
NAPS 1.28 1.31 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 119.37 112.57 111.73 115.23 82.21 45.20%
EPS 5.66 4.51 4.27 5.74 5.55 1.98%
DPS 0.00 2.09 0.00 0.00 0.00 -
NAPS 0.1913 0.1957 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/05/07 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment