[PENERGY] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -6.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 483,388 536,078 533,366 486,010 414,364 0 0 -
PBT 60,172 70,286 74,680 73,762 78,960 0 0 -
Tax -16,280 -19,704 -21,224 -21,494 -23,052 0 0 -
NP 43,892 50,582 53,456 52,268 55,908 0 0 -
-
NP to SH 43,892 50,582 53,456 52,268 55,908 0 0 -
-
Tax Rate 27.06% 28.03% 28.42% 29.14% 29.19% - - -
Total Cost 439,496 485,496 479,910 433,742 358,456 0 0 -
-
Net Worth 267,016 174,558 141,699 114,246 102,475 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 5,330 - - - - - -
Div Payout % - 10.54% - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 267,016 174,558 141,699 114,246 102,475 0 0 -
NOSH 194,902 133,250 112,460 84,005 83,996 0 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 9.08% 9.44% 10.02% 10.75% 13.49% 0.00% 0.00% -
ROE 16.44% 28.98% 37.72% 45.75% 54.56% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 248.02 402.31 474.27 578.55 493.31 0.00 0.00 -
EPS 22.52 37.96 47.53 62.22 66.56 0.00 0.00 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.31 1.26 1.36 1.22 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,015
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 150.24 166.61 165.77 151.05 128.78 0.00 0.00 -
EPS 13.64 15.72 16.61 16.24 17.38 0.00 0.00 -
DPS 0.00 1.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8299 0.5425 0.4404 0.3551 0.3185 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 - - - - -
Price 2.39 3.38 3.62 0.00 0.00 0.00 0.00 -
P/RPS 0.96 0.84 0.76 0.00 0.00 0.00 0.00 -
P/EPS 10.61 8.90 7.62 0.00 0.00 0.00 0.00 -
EY 9.42 11.23 13.13 0.00 0.00 0.00 0.00 -
DY 0.00 1.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.58 2.87 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 27/11/07 22/08/07 24/07/07 - - -
Price 2.37 2.79 3.50 3.70 0.00 0.00 0.00 -
P/RPS 0.96 0.69 0.74 0.64 0.00 0.00 0.00 -
P/EPS 10.52 7.35 7.36 5.95 0.00 0.00 0.00 -
EY 9.50 13.61 13.58 16.82 0.00 0.00 0.00 -
DY 0.00 1.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.13 2.78 2.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment