[PENERGY] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 120.89%
YoY- -86.46%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 304,090 311,340 426,958 387,461 285,828 289,544 592,883 -35.95%
PBT 446 -15,644 23,035 14,476 -26,286 -82,988 63,058 -96.32%
Tax -5,430 -4,276 -7,856 -7,097 -9,036 0 -511 384.03%
NP -4,984 -19,920 15,179 7,378 -35,322 -82,988 62,547 -
-
NP to SH -4,984 -19,920 15,179 7,378 -35,322 -82,988 62,547 -
-
Tax Rate 1,217.49% - 34.10% 49.03% - - 0.81% -
Total Cost 309,074 331,260 411,779 380,082 321,150 372,532 530,336 -30.25%
-
Net Worth 369,083 372,292 381,920 378,711 359,455 362,664 381,920 -2.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 12,837 25,675 12,837 8,558 - - 19,256 -23.70%
Div Payout % 0.00% 0.00% 84.58% 115.99% - - 30.79% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 369,083 372,292 381,920 378,711 359,455 362,664 381,920 -2.25%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.64% -6.40% 3.56% 1.90% -12.36% -28.66% 10.55% -
ROE -1.35% -5.35% 3.97% 1.95% -9.83% -22.88% 16.38% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 94.75 97.01 133.03 120.73 89.06 90.22 184.73 -35.95%
EPS -1.56 -6.20 4.73 2.29 -11.00 -25.84 19.49 -
DPS 4.00 8.00 4.00 2.67 0.00 0.00 6.00 -23.70%
NAPS 1.15 1.16 1.19 1.18 1.12 1.13 1.19 -2.25%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 94.51 96.76 132.70 120.42 88.84 89.99 184.27 -35.95%
EPS -1.55 -6.19 4.72 2.29 -10.98 -25.79 19.44 -
DPS 3.99 7.98 3.99 2.66 0.00 0.00 5.98 -23.66%
NAPS 1.1471 1.1571 1.187 1.177 1.1172 1.1272 1.187 -2.25%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.88 0.965 1.06 0.60 0.735 0.725 1.36 -
P/RPS 0.93 0.99 0.80 0.50 0.83 0.80 0.74 16.47%
P/EPS -56.67 -15.55 22.41 26.10 -6.68 -2.80 6.98 -
EY -1.76 -6.43 4.46 3.83 -14.97 -35.67 14.33 -
DY 4.55 8.29 3.77 4.44 0.00 0.00 4.41 2.10%
P/NAPS 0.77 0.83 0.89 0.51 0.66 0.64 1.14 -23.03%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 18/05/21 22/02/21 23/11/20 19/08/20 15/05/20 17/02/20 -
Price 0.78 0.965 1.07 0.685 0.635 0.85 1.29 -
P/RPS 0.82 0.99 0.80 0.57 0.71 0.94 0.70 11.13%
P/EPS -50.23 -15.55 22.62 29.79 -5.77 -3.29 6.62 -
EY -1.99 -6.43 4.42 3.36 -17.33 -30.42 15.11 -
DY 5.13 8.29 3.74 3.89 0.00 0.00 4.65 6.77%
P/NAPS 0.68 0.83 0.90 0.58 0.57 0.75 1.08 -26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment