[SAB] QoQ Annualized Quarter Result on 30-Apr-2001 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -0.33%
YoY- 16.15%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 208,184 208,184 197,220 237,770 242,522 259,428 265,768 -17.71%
PBT 31,832 31,832 39,492 38,392 39,025 47,772 38,108 -13.38%
Tax -112 -112 -512 414 -89 32 -72 42.31%
NP 31,720 31,720 38,980 38,806 38,936 47,804 38,036 -13.50%
-
NP to SH 31,720 31,720 38,980 38,806 38,936 47,804 38,036 -13.50%
-
Tax Rate 0.35% 0.35% 1.30% -1.08% 0.23% -0.07% 0.19% -
Total Cost 176,464 176,464 158,240 198,964 203,586 211,624 227,732 -18.42%
-
Net Worth 308,185 0 304,203 306,144 293,592 291,564 278,874 8.30%
Dividend
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 308,185 0 304,203 306,144 293,592 291,564 278,874 8.30%
NOSH 104,824 104,824 104,897 104,844 104,854 104,879 104,840 -0.01%
Ratio Analysis
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 15.24% 15.24% 19.76% 16.32% 16.05% 18.43% 14.31% -
ROE 10.29% 0.00% 12.81% 12.68% 13.26% 16.40% 13.64% -
Per Share
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 198.60 198.60 188.01 226.78 231.29 247.36 253.50 -17.71%
EPS 30.26 30.26 37.16 37.01 37.13 45.58 36.28 -13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.94 0.00 2.90 2.92 2.80 2.78 2.66 8.32%
Adjusted Per Share Value based on latest NOSH - 104,813
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 152.10 152.10 144.09 173.72 177.19 189.54 194.18 -17.72%
EPS 23.18 23.18 28.48 28.35 28.45 34.93 27.79 -13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2517 0.00 2.2226 2.2368 2.145 2.1302 2.0375 8.31%
Price Multiplier on Financial Quarter End Date
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.84 1.85 2.02 1.90 1.75 1.75 1.89 -
P/RPS 0.93 0.93 1.07 0.84 0.76 0.71 0.75 18.74%
P/EPS 6.08 6.11 5.44 5.13 4.71 3.84 5.21 13.12%
EY 16.45 16.36 18.40 19.48 21.22 26.05 19.20 -11.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.70 0.65 0.63 0.63 0.71 -9.10%
Price Multiplier on Announcement Date
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 26/12/01 - 28/09/01 30/07/01 29/03/01 22/12/00 29/09/00 -
Price 1.94 0.00 1.66 2.06 1.75 1.56 1.80 -
P/RPS 0.98 0.00 0.88 0.91 0.76 0.63 0.71 29.35%
P/EPS 6.41 0.00 4.47 5.57 4.71 3.42 4.96 22.73%
EY 15.60 0.00 22.39 17.97 21.22 29.22 20.16 -18.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.57 0.71 0.63 0.56 0.68 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment