[AEONCR] QoQ Annualized Quarter Result on 20-Feb-2007

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
20-Feb-2007
Quarter
20-Feb-2007
Profit Trend
QoQ- 14.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Annualized Quarter Result
20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Revenue 147,016 141,440 136,228 116,043 110,205 33.40%
PBT 40,537 35,262 31,700 27,545 24,129 68.00%
Tax -10,949 -9,570 -8,656 -7,843 -6,889 58.93%
NP 29,588 25,692 23,044 19,702 17,240 71.62%
-
NP to SH 29,588 25,692 23,044 19,702 17,240 71.62%
-
Tax Rate 27.01% 27.14% 27.31% 28.47% 28.55% -
Total Cost 117,428 115,748 113,184 96,341 92,965 26.31%
-
Net Worth 123,501 0 0 83,469 0 -
Dividend
20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Div - 10,582 - - - -
Div Payout % - 41.19% - - - -
Equity
20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Net Worth 123,501 0 0 83,469 0 -
NOSH 98,016 97,986 97,976 78,745 98,028 -0.01%
Ratio Analysis
20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
NP Margin 20.13% 18.16% 16.92% 16.98% 15.64% -
ROE 23.96% 0.00% 0.00% 23.60% 0.00% -
Per Share
20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 149.99 144.35 139.04 147.37 112.42 33.41%
EPS 30.19 26.22 23.52 25.02 17.59 71.63%
DPS 0.00 10.80 0.00 0.00 0.00 -
NAPS 1.26 0.00 0.00 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,124
20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 28.80 27.71 26.69 22.73 21.59 33.39%
EPS 5.80 5.03 4.51 3.86 3.38 71.59%
DPS 0.00 2.07 0.00 0.00 0.00 -
NAPS 0.2419 0.00 0.00 0.1635 0.00 -
Price Multiplier on Financial Quarter End Date
20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date 07/12/07 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment