[AEONCR] YoY Annual (Unaudited) Result on 20-Feb-2007

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
20-Feb-2007
Quarter
20-Feb-2007
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Annual (Unaudited) Result
20/02/10 20/02/09 20/02/08 20/02/07 CAGR
Revenue 248,408 186,919 151,797 116,043 28.84%
PBT 72,226 65,930 45,750 27,545 37.85%
Tax -17,951 -17,173 -12,356 -7,843 31.75%
NP 54,275 48,757 33,394 19,702 40.14%
-
NP to SH 54,275 48,757 33,394 19,702 40.14%
-
Tax Rate 24.85% 26.05% 27.01% 28.47% -
Total Cost 194,133 138,162 118,403 96,341 26.28%
-
Net Worth 250,795 216,004 154,440 83,469 44.25%
Dividend
20/02/10 20/02/09 20/02/08 20/02/07 CAGR
Div 26,999 24,120 13,132 - -
Div Payout % 49.75% 49.47% 39.33% - -
Equity
20/02/10 20/02/09 20/02/08 20/02/07 CAGR
Net Worth 250,795 216,004 154,440 83,469 44.25%
NOSH 119,997 120,002 102,278 78,745 15.06%
Ratio Analysis
20/02/10 20/02/09 20/02/08 20/02/07 CAGR
NP Margin 21.85% 26.08% 22.00% 16.98% -
ROE 21.64% 22.57% 21.62% 23.60% -
Per Share
20/02/10 20/02/09 20/02/08 20/02/07 CAGR
RPS 207.01 155.76 148.42 147.37 11.98%
EPS 45.23 40.63 32.65 25.02 21.79%
DPS 22.50 20.10 12.84 0.00 -
NAPS 2.09 1.80 1.51 1.06 25.36%
Adjusted Per Share Value based on latest NOSH - 84,124
20/02/10 20/02/09 20/02/08 20/02/07 CAGR
RPS 48.66 36.62 29.74 22.73 28.85%
EPS 10.63 9.55 6.54 3.86 40.12%
DPS 5.29 4.73 2.57 0.00 -
NAPS 0.4913 0.4232 0.3026 0.1635 44.25%
Price Multiplier on Financial Quarter End Date
20/02/10 20/02/09 20/02/08 20/02/07 CAGR
Date 19/02/10 20/02/09 20/02/08 - -
Price 3.29 2.22 2.65 0.00 -
P/RPS 1.59 1.43 1.79 0.00 -
P/EPS 7.27 5.46 8.12 0.00 -
EY 13.75 18.30 12.32 0.00 -
DY 6.84 9.05 4.85 0.00 -
P/NAPS 1.57 1.23 1.75 0.00 -
Price Multiplier on Announcement Date
20/02/10 20/02/09 20/02/08 20/02/07 CAGR
Date 19/04/10 17/04/09 15/04/08 - -
Price 3.40 2.29 2.57 0.00 -
P/RPS 1.64 1.47 1.73 0.00 -
P/EPS 7.52 5.64 7.87 0.00 -
EY 13.30 17.74 12.70 0.00 -
DY 6.62 8.78 5.00 0.00 -
P/NAPS 1.63 1.27 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment