[TASCO] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 16.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 320,972 330,686 321,974 317,046 318,156 354,855 -7.71%
PBT 15,972 18,435 17,229 14,008 11,744 16,983 -4.79%
Tax -4,728 -5,209 -4,764 -3,858 -3,060 -4,572 2.72%
NP 11,244 13,226 12,465 10,150 8,684 12,411 -7.59%
-
NP to SH 11,060 13,205 12,457 10,146 8,680 12,381 -8.63%
-
Tax Rate 29.60% 28.26% 27.65% 27.54% 26.06% 26.92% -
Total Cost 309,728 317,460 309,509 306,896 309,472 342,444 -7.72%
-
Net Worth 161,707 118,957 0 0 0 198,993 -15.30%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 161,707 118,957 0 0 0 198,993 -15.30%
NOSH 99,819 74,815 74,803 74,823 74,827 74,809 25.96%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.50% 4.00% 3.87% 3.20% 2.73% 3.50% -
ROE 6.84% 11.10% 0.00% 0.00% 0.00% 6.22% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 321.55 442.00 430.43 423.73 425.19 474.34 -26.74%
EPS 11.08 17.65 16.65 13.56 11.60 16.55 -27.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.59 0.00 0.00 0.00 2.66 -32.76%
Adjusted Per Share Value based on latest NOSH - 74,819
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 40.12 41.34 40.25 39.63 39.77 44.36 -7.72%
EPS 1.38 1.65 1.56 1.27 1.09 1.55 -8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2021 0.1487 0.00 0.00 0.00 0.2487 -15.30%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/03/08 31/12/07 - - - - -
Price 0.80 1.21 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.27 0.00 0.00 0.00 0.00 -
P/EPS 7.22 6.86 0.00 0.00 0.00 0.00 -
EY 13.85 14.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 08/05/08 21/02/08 - - - - -
Price 0.80 0.98 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.22 0.00 0.00 0.00 0.00 -
P/EPS 7.22 5.55 0.00 0.00 0.00 0.00 -
EY 13.85 18.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment