[DAYANG] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -20.37%
YoY- -363.89%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 869,324 740,120 595,128 695,485 695,640 617,854 471,640 50.27%
PBT 118,388 42,110 -143,916 -63,839 -76,729 -144,702 -147,012 -
Tax -56,085 -51,326 -46,680 -88,377 -46,614 -41,808 -26,964 62.87%
NP 62,302 -9,216 -190,596 -152,216 -123,344 -186,510 -173,976 -
-
NP to SH 88,664 35,488 -85,228 -143,933 -119,574 -181,606 -170,332 -
-
Tax Rate 47.37% 121.89% - - - - - -
Total Cost 807,021 749,336 785,724 847,701 818,984 804,364 645,616 16.02%
-
Net Worth 1,032,346 974,457 926,217 945,513 771,848 1,202,879 1,220,420 -10.54%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,032,346 974,457 926,217 945,513 771,848 1,202,879 1,220,420 -10.54%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 878,000 6.48%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.17% -1.25% -32.03% -21.89% -17.73% -30.19% -36.89% -
ROE 8.59% 3.64% -9.20% -15.22% -15.49% -15.10% -13.96% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 90.10 76.71 61.68 72.09 72.10 65.75 53.72 41.12%
EPS 9.19 3.68 -8.48 -15.36 -12.89 -19.98 -19.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.01 0.96 0.98 0.80 1.28 1.39 -15.99%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 75.09 63.93 51.40 60.07 60.08 53.37 40.74 50.27%
EPS 7.66 3.07 -7.36 -12.43 -10.33 -15.69 -14.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8917 0.8417 0.80 0.8167 0.6667 1.039 1.0541 -10.54%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.76 0.65 0.81 0.68 0.99 1.03 0.995 -
P/RPS 0.84 0.85 1.31 0.94 1.37 1.57 1.85 -40.89%
P/EPS 8.27 17.67 -9.17 -4.56 -7.99 -5.33 -5.13 -
EY 12.09 5.66 -10.91 -21.94 -12.52 -18.76 -19.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 0.84 0.69 1.24 0.80 0.72 -0.92%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 24/08/18 24/05/18 23/02/18 21/11/17 23/08/17 24/05/17 -
Price 0.70 0.77 0.585 0.84 0.61 0.885 1.10 -
P/RPS 0.78 1.00 0.95 1.17 0.85 1.35 2.05 -47.46%
P/EPS 7.62 20.93 -6.62 -5.63 -4.92 -4.58 -5.67 -
EY 13.13 4.78 -15.10 -17.76 -20.32 -21.84 -17.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.61 0.86 0.76 0.69 0.79 -12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment