[DAYANG] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -238.65%
YoY- -363.67%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 731,442 1,046,183 937,641 695,485 708,238 778,577 876,870 -2.97%
PBT 87,749 335,240 220,027 -63,839 78,683 203,438 217,662 -14.03%
Tax -54,013 -107,996 -71,973 -88,377 -24,704 -32,762 -37,530 6.25%
NP 33,736 227,244 148,054 -152,216 53,979 170,676 180,132 -24.34%
-
NP to SH 57,586 236,275 164,024 -143,811 54,542 172,169 180,132 -17.29%
-
Tax Rate 61.55% 32.21% 32.71% - 31.40% 16.10% 17.24% -
Total Cost 697,706 818,939 789,587 847,701 654,259 607,901 696,738 0.02%
-
Net Worth 1,496,420 1,330,682 1,128,827 945,513 1,271,598 876,906 878,225 9.27%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 59,621 -
Div Payout % - - - - - - 33.10% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,496,420 1,330,682 1,128,827 945,513 1,271,598 876,906 878,225 9.27%
NOSH 1,061,290 1,061,290 964,809 964,809 876,964 876,906 878,225 3.20%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.61% 21.72% 15.79% -21.89% 7.62% 21.92% 20.54% -
ROE 3.85% 17.76% 14.53% -15.21% 4.29% 19.63% 20.51% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 68.92 106.92 97.18 72.09 80.76 88.79 99.85 -5.98%
EPS 5.43 24.15 17.00 -14.91 6.22 19.63 20.51 -19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.79 -
NAPS 1.41 1.36 1.17 0.98 1.45 1.00 1.00 5.88%
Adjusted Per Share Value based on latest NOSH - 964,809
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 63.18 90.36 80.99 60.07 61.17 67.25 75.74 -2.97%
EPS 4.97 20.41 14.17 -12.42 4.71 14.87 15.56 -17.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.15 -
NAPS 1.2925 1.1493 0.975 0.8167 1.0983 0.7574 0.7585 9.28%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.18 2.51 0.54 0.68 0.98 1.40 2.90 -
P/RPS 1.71 2.35 0.56 0.94 1.21 1.58 2.90 -8.41%
P/EPS 21.75 10.39 3.18 -4.56 15.76 7.13 14.14 7.43%
EY 4.60 9.62 31.48 -21.92 6.35 14.02 7.07 -6.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.34 -
P/NAPS 0.84 1.85 0.46 0.69 0.68 1.40 2.90 -18.64%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 21/02/20 22/02/19 23/02/18 22/02/17 29/02/16 25/02/15 -
Price 1.51 2.94 0.795 0.84 1.05 1.29 2.83 -
P/RPS 2.19 2.75 0.82 1.17 1.30 1.45 2.83 -4.17%
P/EPS 27.83 12.17 4.68 -5.64 16.88 6.57 13.80 12.38%
EY 3.59 8.21 21.38 -17.74 5.92 15.22 7.25 -11.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.40 -
P/NAPS 1.07 2.16 0.68 0.86 0.72 1.29 2.83 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment