[DAYANG] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 141.64%
YoY- 119.54%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 625,632 937,641 869,324 740,120 595,128 695,485 695,640 -6.83%
PBT -33,856 220,027 118,388 42,110 -143,916 -63,839 -76,729 -42.07%
Tax -34,756 -71,972 -56,085 -51,326 -46,680 -88,377 -46,614 -17.78%
NP -68,612 148,055 62,302 -9,216 -190,596 -152,216 -123,344 -32.38%
-
NP to SH -16,540 164,223 88,664 35,488 -85,228 -143,933 -119,574 -73.28%
-
Tax Rate - 32.71% 47.37% 121.89% - - - -
Total Cost 694,244 789,586 807,021 749,336 785,724 847,701 818,984 -10.44%
-
Net Worth 1,109,531 1,128,827 1,032,346 974,457 926,217 945,513 771,848 27.39%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,109,531 1,128,827 1,032,346 974,457 926,217 945,513 771,848 27.39%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -10.97% 15.79% 7.17% -1.25% -32.03% -21.89% -17.73% -
ROE -1.49% 14.55% 8.59% 3.64% -9.20% -15.22% -15.49% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 64.85 97.18 90.10 76.71 61.68 72.09 72.10 -6.82%
EPS -1.72 17.02 9.19 3.68 -8.48 -15.36 -12.89 -73.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.17 1.07 1.01 0.96 0.98 0.80 27.39%
Adjusted Per Share Value based on latest NOSH - 964,809
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 54.04 80.99 75.09 63.93 51.40 60.07 60.08 -6.82%
EPS -1.43 14.18 7.66 3.07 -7.36 -12.43 -10.33 -73.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9583 0.975 0.8917 0.8417 0.80 0.8167 0.6667 27.39%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.39 0.54 0.76 0.65 0.81 0.68 0.99 -
P/RPS 2.14 0.56 0.84 0.85 1.31 0.94 1.37 34.66%
P/EPS -81.08 3.17 8.27 17.67 -9.17 -4.56 -7.99 369.37%
EY -1.23 31.52 12.09 5.66 -10.91 -21.94 -12.52 -78.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.46 0.71 0.64 0.84 0.69 1.24 -1.62%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 22/02/19 23/11/18 24/08/18 24/05/18 23/02/18 21/11/17 -
Price 1.13 0.795 0.70 0.77 0.585 0.84 0.61 -
P/RPS 1.74 0.82 0.78 1.00 0.95 1.17 0.85 61.29%
P/EPS -65.92 4.67 7.62 20.93 -6.62 -5.63 -4.92 465.00%
EY -1.52 21.41 13.13 4.78 -15.10 -17.76 -20.32 -82.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.68 0.65 0.76 0.61 0.86 0.76 18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment