[LUXCHEM] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
29-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -12.11%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 911,472 726,264 674,710 629,546 697,924 765,480 771,100 11.78%
PBT 108,916 62,554 56,345 46,824 52,264 50,122 49,820 68.36%
Tax -26,220 -15,578 -15,289 -13,578 -16,096 -13,166 -13,102 58.73%
NP 82,696 46,976 41,056 33,246 36,168 36,956 36,717 71.73%
-
NP to SH 82,252 47,885 42,344 35,108 39,944 37,645 37,434 68.93%
-
Tax Rate 24.07% 24.90% 27.13% 29.00% 30.80% 26.27% 26.30% -
Total Cost 828,776 679,288 633,654 596,300 661,756 728,524 734,382 8.38%
-
Net Worth 402,902 340,407 322,491 313,532 313,532 299,833 289,422 24.64%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 33,731 26,874 11,944 17,916 - 19,841 - -
Div Payout % 41.01% 56.12% 28.21% 51.03% - 52.71% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 402,902 340,407 322,491 313,532 313,532 299,833 289,422 24.64%
NOSH 996,974 895,808 895,808 895,808 895,808 895,808 894,412 7.49%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.07% 6.47% 6.08% 5.28% 5.18% 4.83% 4.76% -
ROE 20.41% 14.07% 13.13% 11.20% 12.74% 12.56% 12.93% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 97.28 81.07 75.32 70.28 77.91 86.80 87.92 6.97%
EPS 8.76 5.35 4.73 3.92 4.44 4.27 4.27 61.38%
DPS 3.60 3.00 1.33 2.00 0.00 2.25 0.00 -
NAPS 0.43 0.38 0.36 0.35 0.35 0.34 0.33 19.27%
Adjusted Per Share Value based on latest NOSH - 895,808
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 85.19 67.88 63.06 58.84 65.23 71.55 72.07 11.78%
EPS 7.69 4.48 3.96 3.28 3.73 3.52 3.50 68.92%
DPS 3.15 2.51 1.12 1.67 0.00 1.85 0.00 -
NAPS 0.3766 0.3182 0.3014 0.2931 0.2931 0.2803 0.2705 24.65%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.78 0.745 0.755 0.66 0.455 0.48 0.48 -
P/RPS 0.80 0.92 1.00 0.94 0.58 0.55 0.55 28.34%
P/EPS 8.89 13.94 15.97 16.84 10.20 11.24 11.25 -14.51%
EY 11.25 7.18 6.26 5.94 9.80 8.89 8.89 16.97%
DY 4.62 4.03 1.77 3.03 0.00 4.69 0.00 -
P/NAPS 1.81 1.96 2.10 1.89 1.30 1.41 1.45 15.91%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/04/21 19/02/21 27/10/20 29/07/20 12/06/20 17/02/20 24/10/19 -
Price 0.83 0.83 0.93 0.865 0.775 0.545 0.485 -
P/RPS 0.85 1.02 1.23 1.23 0.99 0.63 0.55 33.63%
P/EPS 9.46 15.53 19.67 22.07 17.38 12.77 11.36 -11.47%
EY 10.58 6.44 5.08 4.53 5.75 7.83 8.80 13.05%
DY 4.34 3.61 1.43 2.31 0.00 4.13 0.00 -
P/NAPS 1.93 2.18 2.58 2.47 2.21 1.60 1.47 19.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment