[LUXCHEM] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
17-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 0.56%
YoY- -0.87%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 674,710 629,546 697,924 765,480 771,100 781,674 809,796 -11.42%
PBT 56,345 46,824 52,264 50,122 49,820 52,026 51,376 6.33%
Tax -15,289 -13,578 -16,096 -13,166 -13,102 -13,436 -12,612 13.65%
NP 41,056 33,246 36,168 36,956 36,717 38,590 38,764 3.89%
-
NP to SH 42,344 35,108 39,944 37,645 37,434 38,984 38,396 6.72%
-
Tax Rate 27.13% 29.00% 30.80% 26.27% 26.30% 25.83% 24.55% -
Total Cost 633,654 596,300 661,756 728,524 734,382 743,084 771,032 -12.23%
-
Net Worth 322,491 313,532 313,532 299,833 289,422 295,951 294,190 6.29%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 11,944 17,916 - 19,841 - 17,408 - -
Div Payout % 28.21% 51.03% - 52.71% - 44.66% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 322,491 313,532 313,532 299,833 289,422 295,951 294,190 6.29%
NOSH 895,808 895,808 895,808 895,808 894,412 878,100 869,532 1.99%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.08% 5.28% 5.18% 4.83% 4.76% 4.94% 4.79% -
ROE 13.13% 11.20% 12.74% 12.56% 12.93% 13.17% 13.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 75.32 70.28 77.91 86.80 87.92 89.80 93.59 -13.44%
EPS 4.73 3.92 4.44 4.27 4.27 4.48 4.44 4.29%
DPS 1.33 2.00 0.00 2.25 0.00 2.00 0.00 -
NAPS 0.36 0.35 0.35 0.34 0.33 0.34 0.34 3.87%
Adjusted Per Share Value based on latest NOSH - 895,808
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 63.06 58.84 65.23 71.55 72.07 73.06 75.69 -11.42%
EPS 3.96 3.28 3.73 3.52 3.50 3.64 3.59 6.73%
DPS 1.12 1.67 0.00 1.85 0.00 1.63 0.00 -
NAPS 0.3014 0.2931 0.2931 0.2803 0.2705 0.2766 0.275 6.28%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.755 0.66 0.455 0.48 0.48 0.515 0.52 -
P/RPS 1.00 0.94 0.58 0.55 0.55 0.57 0.56 47.03%
P/EPS 15.97 16.84 10.20 11.24 11.25 11.50 11.72 22.84%
EY 6.26 5.94 9.80 8.89 8.89 8.70 8.53 -18.59%
DY 1.77 3.03 0.00 4.69 0.00 3.88 0.00 -
P/NAPS 2.10 1.89 1.30 1.41 1.45 1.51 1.53 23.43%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/10/20 29/07/20 12/06/20 17/02/20 24/10/19 29/07/19 30/04/19 -
Price 0.93 0.865 0.775 0.545 0.485 0.53 0.51 -
P/RPS 1.23 1.23 0.99 0.63 0.55 0.59 0.54 72.85%
P/EPS 19.67 22.07 17.38 12.77 11.36 11.83 11.49 42.96%
EY 5.08 4.53 5.75 7.83 8.80 8.45 8.70 -30.07%
DY 1.43 2.31 0.00 4.13 0.00 3.77 0.00 -
P/NAPS 2.58 2.47 2.21 1.60 1.47 1.56 1.50 43.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment