[LUXCHEM] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -16.32%
YoY- -16.65%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 620,790 611,328 802,777 841,104 920,560 958,080 924,373 -23.36%
PBT 51,122 48,804 68,567 85,590 105,854 99,244 98,951 -35.69%
Tax -12,306 -11,924 -17,305 -20,390 -25,148 -23,500 -24,578 -37.02%
NP 38,816 36,880 51,262 65,200 80,706 75,744 74,373 -35.25%
-
NP to SH 33,830 29,996 45,642 57,605 68,842 64,376 68,426 -37.55%
-
Tax Rate 24.07% 24.43% 25.24% 23.82% 23.76% 23.68% 24.84% -
Total Cost 581,974 574,448 751,515 775,904 839,854 882,336 850,000 -22.37%
-
Net Worth 599,069 599,069 588,371 588,371 588,371 588,371 574,639 2.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 12,837 - 21,395 14,263 21,395 - 27,219 -39.49%
Div Payout % 37.95% - 46.88% 24.76% 31.08% - 39.78% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 599,069 599,069 588,371 588,371 588,371 588,371 574,639 2.82%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.25% 6.03% 6.39% 7.75% 8.77% 7.91% 8.05% -
ROE 5.65% 5.01% 7.76% 9.79% 11.70% 10.94% 11.91% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.03 57.15 75.04 78.63 86.05 89.56 91.69 -26.34%
EPS 3.16 2.80 4.27 5.39 6.44 6.00 6.79 -40.02%
DPS 1.20 0.00 2.00 1.33 2.00 0.00 2.70 -41.84%
NAPS 0.56 0.56 0.55 0.55 0.55 0.55 0.57 -1.17%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.03 57.14 75.04 78.62 86.04 89.55 86.40 -23.36%
EPS 3.16 2.80 4.27 5.38 6.43 6.02 6.40 -37.61%
DPS 1.20 0.00 2.00 1.33 2.00 0.00 2.54 -39.42%
NAPS 0.5599 0.5599 0.5499 0.5499 0.5499 0.5499 0.5371 2.81%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.465 0.485 0.535 0.535 0.57 0.715 0.71 -
P/RPS 0.80 0.85 0.71 0.68 0.66 0.80 0.77 2.58%
P/EPS 14.70 17.30 12.54 9.94 8.86 11.88 10.46 25.54%
EY 6.80 5.78 7.97 10.07 11.29 8.42 9.56 -20.36%
DY 2.58 0.00 3.74 2.49 3.51 0.00 3.80 -22.80%
P/NAPS 0.83 0.87 0.97 0.97 1.04 1.30 1.25 -23.94%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 27/07/23 27/04/23 16/02/23 27/10/22 28/07/22 28/04/22 17/02/22 -
Price 0.485 0.495 0.54 0.54 0.585 0.68 0.735 -
P/RPS 0.84 0.87 0.72 0.69 0.68 0.76 0.80 3.31%
P/EPS 15.34 17.65 12.66 10.03 9.09 11.30 10.83 26.20%
EY 6.52 5.66 7.90 9.97 11.00 8.85 9.23 -20.73%
DY 2.47 0.00 3.70 2.47 3.42 0.00 3.67 -23.25%
P/NAPS 0.87 0.88 0.98 0.98 1.06 1.24 1.29 -23.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment