[LUXCHEM] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -9.01%
YoY- -12.01%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 652,892 716,089 802,777 919,519 941,179 936,026 924,374 -20.74%
PBT 41,201 55,957 68,567 92,191 102,843 96,532 98,950 -44.32%
Tax -10,883 -14,411 -17,305 -22,770 -25,418 -23,897 -24,577 -41.99%
NP 30,318 41,546 51,262 69,421 77,425 72,635 74,373 -45.11%
-
NP to SH 28,137 37,048 45,643 59,797 65,717 63,957 68,426 -44.79%
-
Tax Rate 26.41% 25.75% 25.24% 24.70% 24.72% 24.76% 24.84% -
Total Cost 622,574 674,543 751,515 850,098 863,754 863,391 850,001 -18.79%
-
Net Worth 599,069 599,069 588,371 588,371 588,371 588,371 574,639 2.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 17,116 21,395 21,395 20,779 20,779 17,821 26,254 -24.87%
Div Payout % 60.83% 57.75% 46.88% 34.75% 31.62% 27.87% 38.37% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 599,069 599,069 588,371 588,371 588,371 588,371 574,639 2.82%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.64% 5.80% 6.39% 7.55% 8.23% 7.76% 8.05% -
ROE 4.70% 6.18% 7.76% 10.16% 11.17% 10.87% 11.91% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 61.03 66.94 75.04 85.96 87.98 87.50 91.69 -23.82%
EPS 2.63 3.46 4.27 5.59 6.14 5.98 6.79 -46.95%
DPS 1.60 2.00 2.00 1.94 1.94 1.67 2.60 -27.71%
NAPS 0.56 0.56 0.55 0.55 0.55 0.55 0.57 -1.17%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 61.03 66.93 75.04 85.95 87.97 87.49 86.40 -20.73%
EPS 2.63 3.46 4.27 5.59 6.14 5.98 6.40 -44.81%
DPS 1.60 2.00 2.00 1.94 1.94 1.67 2.45 -24.78%
NAPS 0.5599 0.5599 0.5499 0.5499 0.5499 0.5499 0.5371 2.81%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.465 0.485 0.535 0.535 0.57 0.715 0.71 -
P/RPS 0.76 0.72 0.71 0.62 0.65 0.82 0.77 -0.87%
P/EPS 17.68 14.00 12.54 9.57 9.28 11.96 10.46 42.03%
EY 5.66 7.14 7.98 10.45 10.78 8.36 9.56 -29.55%
DY 3.44 4.12 3.74 3.63 3.41 2.33 3.67 -4.23%
P/NAPS 0.83 0.87 0.97 0.97 1.04 1.30 1.25 -23.94%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 27/07/23 27/04/23 16/02/23 27/10/22 28/07/22 28/04/22 17/02/22 -
Price 0.485 0.495 0.54 0.54 0.585 0.68 0.735 -
P/RPS 0.79 0.74 0.72 0.63 0.66 0.78 0.80 -0.83%
P/EPS 18.44 14.29 12.66 9.66 9.52 11.37 10.83 42.72%
EY 5.42 7.00 7.90 10.35 10.50 8.79 9.23 -29.94%
DY 3.30 4.04 3.70 3.60 3.32 2.45 3.54 -4.58%
P/NAPS 0.87 0.88 0.98 0.98 1.06 1.24 1.29 -23.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment