[LUXCHEM] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -16.32%
YoY- -16.65%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 785,917 634,894 841,104 847,576 674,710 771,100 810,453 -0.51%
PBT 66,614 52,285 85,590 94,604 56,345 49,820 51,586 4.34%
Tax -16,414 -12,522 -20,390 -22,801 -15,289 -13,102 -13,048 3.89%
NP 50,200 39,762 65,200 71,802 41,056 36,717 38,538 4.50%
-
NP to SH 40,577 34,648 57,605 69,112 42,344 37,434 38,949 0.68%
-
Tax Rate 24.64% 23.95% 23.82% 24.10% 27.13% 26.30% 25.29% -
Total Cost 735,717 595,132 775,904 775,773 633,654 734,382 771,914 -0.79%
-
Net Worth 631,161 599,069 588,371 552,912 322,491 289,422 273,142 14.96%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 11,410 8,558 14,263 22,379 11,944 - 11,380 0.04%
Div Payout % 28.12% 24.70% 24.76% 32.38% 28.21% - 29.22% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 631,161 599,069 588,371 552,912 322,491 289,422 273,142 14.96%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 895,808 894,412 861,473 3.67%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.39% 6.26% 7.75% 8.47% 6.08% 4.76% 4.76% -
ROE 6.43% 5.78% 9.79% 12.50% 13.13% 12.93% 14.26% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 73.47 59.35 78.63 85.84 75.32 87.92 94.95 -4.18%
EPS 3.79 3.24 5.39 7.00 4.73 4.27 4.56 -3.03%
DPS 1.07 0.80 1.33 2.27 1.33 0.00 1.33 -3.55%
NAPS 0.59 0.56 0.55 0.56 0.36 0.33 0.32 10.72%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 73.46 59.34 78.62 79.22 63.06 72.07 75.75 -0.50%
EPS 3.79 3.24 5.38 6.46 3.96 3.50 3.64 0.67%
DPS 1.07 0.80 1.33 2.09 1.12 0.00 1.06 0.15%
NAPS 0.5899 0.5599 0.5499 0.5168 0.3014 0.2705 0.2553 14.96%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.515 0.475 0.535 0.76 0.755 0.48 0.625 -
P/RPS 0.70 0.80 0.68 0.89 1.00 0.55 0.66 0.98%
P/EPS 13.58 14.67 9.94 10.86 15.97 11.25 13.70 -0.14%
EY 7.37 6.82 10.07 9.21 6.26 8.89 7.30 0.15%
DY 2.07 1.68 2.49 2.98 1.77 0.00 2.13 -0.47%
P/NAPS 0.87 0.85 0.97 1.36 2.10 1.45 1.95 -12.57%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 24/10/24 26/10/23 27/10/22 10/11/21 27/10/20 24/10/19 25/10/18 -
Price 0.495 0.47 0.54 0.73 0.93 0.485 0.59 -
P/RPS 0.67 0.79 0.69 0.85 1.23 0.55 0.62 1.29%
P/EPS 13.05 14.51 10.03 10.43 19.67 11.36 12.93 0.15%
EY 7.66 6.89 9.97 9.59 5.08 8.80 7.73 -0.15%
DY 2.15 1.70 2.47 3.11 1.43 0.00 2.26 -0.82%
P/NAPS 0.84 0.84 0.98 1.30 2.58 1.47 1.84 -12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment