[TAS] QoQ Annualized Quarter Result on 28-Feb-2016 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ- -119.64%
YoY- -129.79%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 8,980 115,789 171,776 171,776 223,696 302,072 275,873 -93.47%
PBT -4,208 -21,221 -1,246 -1,246 24,848 41,632 12,932 -
Tax -312 -640 -2,836 -2,836 -4,056 -6,712 -389 -16.12%
NP -4,520 -21,861 -4,082 -4,082 20,792 34,920 12,543 -
-
NP to SH -4,520 -21,861 -4,082 -4,082 20,792 34,920 12,543 -
-
Tax Rate - - - - 16.32% 16.12% 3.01% -
Total Cost 13,500 137,650 175,858 175,858 202,904 267,152 263,330 -90.62%
-
Net Worth 173,031 173,200 194,173 0 208,359 205,515 186,895 -5.95%
Dividend
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 173,031 173,200 194,173 0 208,359 205,515 186,895 -5.95%
NOSH 176,562 175,660 175,976 175,976 175,608 175,653 175,918 0.29%
Ratio Analysis
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -50.33% -18.88% -2.38% -2.38% 9.29% 11.56% 4.55% -
ROE -2.61% -12.62% -2.10% 0.00% 9.98% 16.99% 6.71% -
Per Share
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 5.09 65.92 97.61 97.61 127.38 171.97 156.82 -93.48%
EPS -2.56 -12.45 -2.32 -2.32 11.84 19.88 7.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.986 1.1034 0.00 1.1865 1.17 1.0624 -6.23%
Adjusted Per Share Value based on latest NOSH - 175,691
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 4.99 64.33 95.43 95.43 124.27 167.82 153.26 -93.47%
EPS -2.51 -12.14 -2.27 -2.27 11.55 19.40 6.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9613 0.9622 1.0787 0.00 1.1575 1.1417 1.0383 -5.95%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.335 0.37 0.485 0.505 0.69 0.40 0.63 -
P/RPS 6.59 0.56 0.50 0.52 0.54 0.23 0.40 832.69%
P/EPS -13.09 -2.97 -20.91 -21.77 5.83 2.01 8.84 -
EY -7.64 -33.64 -4.78 -4.59 17.16 49.70 11.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.44 0.00 0.58 0.34 0.59 -35.54%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 25/10/16 27/07/16 20/04/16 - 22/01/16 22/10/15 28/07/15 -
Price 0.325 0.335 0.42 0.00 0.68 0.51 0.605 -
P/RPS 6.39 0.51 0.43 0.00 0.53 0.30 0.39 828.61%
P/EPS -12.70 -2.69 -18.10 0.00 5.74 2.57 8.49 -
EY -7.88 -37.15 -5.52 0.00 17.41 38.98 11.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.38 0.00 0.57 0.44 0.57 -35.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment