[TAS] QoQ Quarter Result on 28-Feb-2016 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ- -907.32%
YoY- -2090.83%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 2,245 -13,043 16,985 16,985 36,330 75,518 73,902 -93.82%
PBT -1,052 -20,286 -13,359 -13,359 2,016 10,408 1,623 -
Tax -78 1,487 -99 -99 -349 -1,678 641 -
NP -1,130 -18,799 -13,458 -13,458 1,667 8,730 2,264 -
-
NP to SH -1,130 -18,799 -13,458 -13,458 1,667 8,730 2,264 -
-
Tax Rate - - - - 17.31% 16.12% -39.49% -
Total Cost 3,375 5,756 30,443 30,443 34,663 66,788 71,638 -91.23%
-
Net Worth 173,031 173,152 193,858 0 208,199 205,515 186,455 -5.78%
Dividend
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 173,031 173,152 193,858 0 208,199 205,515 186,455 -5.78%
NOSH 176,562 175,611 175,691 175,691 175,473 175,653 175,503 0.48%
Ratio Analysis
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -50.33% 0.00% -79.23% -79.23% 4.59% 11.56% 3.06% -
ROE -0.65% -10.86% -6.94% 0.00% 0.80% 4.25% 1.21% -
Per Share
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 1.27 0.00 9.67 9.67 20.70 42.99 42.11 -93.85%
EPS -0.64 -10.71 -7.66 -7.66 0.95 4.97 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.986 1.1034 0.00 1.1865 1.17 1.0624 -6.23%
Adjusted Per Share Value based on latest NOSH - 175,691
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 1.25 0.00 9.44 9.44 20.18 41.95 41.06 -93.81%
EPS -0.63 -10.44 -7.48 -7.48 0.93 4.85 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9613 0.9619 1.077 0.00 1.1567 1.1417 1.0359 -5.78%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.335 0.37 0.485 0.505 0.69 0.40 0.63 -
P/RPS 26.35 0.00 5.02 5.22 3.33 0.93 1.50 881.62%
P/EPS -52.34 -3.46 -6.33 -6.59 72.63 8.05 48.84 -
EY -1.91 -28.93 -15.79 -15.17 1.38 12.42 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.44 0.00 0.58 0.34 0.59 -35.54%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 25/10/16 27/07/16 20/04/16 - 22/01/16 22/10/15 28/07/15 -
Price 0.325 0.335 0.42 0.00 0.68 0.51 0.605 -
P/RPS 25.56 0.00 4.34 0.00 3.28 1.19 1.44 889.78%
P/EPS -50.78 -3.13 -5.48 0.00 71.58 10.26 46.90 -
EY -1.97 -31.95 -18.24 0.00 1.40 9.75 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.38 0.00 0.57 0.44 0.57 -35.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment