[MSPORTS] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MSPORTS] MULTI SPORTS HOLDINGS LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSPORTS's Result
MSPORTS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 190,512 155,812 193,271 0 0 -
PBT 56,376 46,372 52,767 0 0 -
Tax -7,052 -5,800 -6,530 0 0 -
NP 49,324 40,572 46,237 0 0 -
-
NP to SH 49,324 40,572 46,237 0 0 -
-
Tax Rate 12.51% 12.51% 12.38% - - -
Total Cost 141,188 115,240 147,034 0 0 -
-
Net Worth 55,489 0 29,723 0 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 55,489 0 29,723 0 0 -
NOSH 308,275 302,776 330,264 0 0 -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 25.89% 26.04% 23.92% 0.00% 0.00% -
ROE 88.89% 0.00% 155.56% 0.00% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 61.80 51.46 58.52 0.00 0.00 -
EPS 16.00 13.40 14.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.00 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 31.39 25.68 31.85 0.00 0.00 -
EPS 8.13 6.69 7.62 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0914 0.00 0.049 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 03/03/10 - - - - -
Price 0.49 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.00 0.00 0.00 0.00 -
P/EPS 3.06 0.00 0.00 0.00 0.00 -
EY 32.65 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment