[SG] QoQ Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- -6634.07%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 138,336 0 147,093 144,922 144,922 153,700 173,132 -20.04%
PBT 1,804 0 -4,491 -5,221 -5,221 -5,548 2,208 -18.25%
Tax -576 0 704 865 865 1,032 -636 -9.40%
NP 1,228 0 -3,787 -4,356 -4,356 -4,516 1,572 -21.83%
-
NP to SH 1,228 0 -3,787 -4,356 -4,356 -4,516 1,572 -21.83%
-
Tax Rate 31.93% - - - - - 28.80% -
Total Cost 137,108 0 150,880 149,278 149,278 158,216 171,560 -20.03%
-
Net Worth 55,496 46,230 45,247 45,899 0 47,678 50,018 10.92%
Dividend
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 55,496 46,230 45,247 45,899 0 47,678 50,018 10.92%
NOSH 118,076 98,363 98,363 89,999 93,610 89,960 89,318 32.09%
Ratio Analysis
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 0.89% 0.00% -2.57% -3.01% -3.01% -2.94% 0.91% -
ROE 2.21% 0.00% -8.37% -9.49% 0.00% -9.47% 3.14% -
Per Share
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 117.16 0.00 149.54 161.03 154.81 170.85 193.84 -39.47%
EPS 1.04 0.00 -3.85 -4.84 -4.65 -5.02 1.76 -40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.46 0.51 0.00 0.53 0.56 -16.03%
Adjusted Per Share Value based on latest NOSH - 90,089
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 8.86 0.00 9.42 9.28 9.28 9.84 11.08 -19.98%
EPS 0.08 0.00 -0.24 -0.28 -0.28 -0.29 0.10 -19.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0296 0.029 0.0294 0.00 0.0305 0.032 10.90%
Price Multiplier on Financial Quarter End Date
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/08/16 29/07/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.285 0.305 0.285 0.47 0.47 0.50 0.43 -
P/RPS 0.24 0.00 0.00 0.29 0.30 0.29 0.22 9.06%
P/EPS 27.40 0.00 0.00 -9.71 -10.10 -9.96 24.43 12.12%
EY 3.65 0.00 0.00 -10.30 -9.90 -10.04 4.09 -10.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.61 0.92 0.00 0.94 0.77 -20.72%
Price Multiplier on Announcement Date
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 27/10/16 - 29/07/16 27/04/16 - 29/01/16 28/10/15 -
Price 0.295 0.00 0.305 0.29 0.00 0.495 0.51 -
P/RPS 0.25 0.00 0.00 0.18 0.00 0.29 0.26 -3.83%
P/EPS 28.37 0.00 0.00 -5.99 0.00 -9.86 28.98 -2.09%
EY 3.53 0.00 0.00 -16.69 0.00 -10.14 3.45 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.65 0.57 0.00 0.93 0.91 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment