[SG] QoQ Cumulative Quarter Result on 29-Feb-2016 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- -6634.0%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 34,584 0 147,093 108,692 108,692 76,850 43,283 -20.04%
PBT 451 0 -4,491 -3,916 -3,916 -2,774 552 -18.25%
Tax -144 0 704 649 649 516 -159 -9.40%
NP 307 0 -3,787 -3,267 -3,267 -2,258 393 -21.83%
-
NP to SH 307 0 -3,787 -3,267 -3,267 -2,258 393 -21.83%
-
Tax Rate 31.93% - - - - - 28.80% -
Total Cost 34,277 0 150,880 111,959 111,959 79,108 42,890 -20.03%
-
Net Worth 55,496 46,230 45,247 45,899 0 47,678 50,018 10.92%
Dividend
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 55,496 46,230 45,247 45,899 0 47,678 50,018 10.92%
NOSH 118,076 98,363 98,363 89,999 93,610 89,960 89,318 32.09%
Ratio Analysis
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 0.89% 0.00% -2.57% -3.01% -3.01% -2.94% 0.91% -
ROE 0.55% 0.00% -8.37% -7.12% 0.00% -4.74% 0.79% -
Per Share
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 29.29 0.00 149.54 120.77 116.11 85.43 48.46 -39.47%
EPS 0.26 0.00 -3.85 -3.63 -3.49 -2.51 0.44 -40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.46 0.51 0.00 0.53 0.56 -16.03%
Adjusted Per Share Value based on latest NOSH - 90,089
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 2.21 0.00 9.42 6.96 6.96 4.92 2.77 -20.16%
EPS 0.02 0.00 -0.24 -0.21 -0.21 -0.14 0.03 -33.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0296 0.029 0.0294 0.00 0.0305 0.032 10.90%
Price Multiplier on Financial Quarter End Date
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/08/16 29/07/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.285 0.305 0.285 0.47 0.47 0.50 0.43 -
P/RPS 0.97 0.00 0.00 0.39 0.40 0.59 0.89 8.96%
P/EPS 109.62 0.00 0.00 -12.95 -13.47 -19.92 97.73 12.13%
EY 0.91 0.00 0.00 -7.72 -7.43 -5.02 1.02 -10.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.61 0.92 0.00 0.94 0.77 -20.72%
Price Multiplier on Announcement Date
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 27/10/16 - 29/07/16 27/04/16 - 29/01/16 28/10/15 -
Price 0.295 0.00 0.305 0.29 0.00 0.495 0.51 -
P/RPS 1.01 0.00 0.00 0.24 0.00 0.58 1.05 -3.79%
P/EPS 113.46 0.00 0.00 -7.99 0.00 -19.72 115.91 -2.10%
EY 0.88 0.00 0.00 -12.52 0.00 -5.07 0.86 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.65 0.57 0.00 0.93 0.91 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment