[SG] QoQ Quarter Result on 29-Feb-2016 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- -210.27%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 34,584 0 38,401 31,842 31,842 33,567 43,283 -20.04%
PBT 451 0 -575 -1,142 -1,142 -3,326 552 -18.25%
Tax -144 0 55 133 133 675 -159 -9.40%
NP 307 0 -520 -1,009 -1,009 -2,651 393 -21.83%
-
NP to SH 307 0 -520 -1,009 -1,009 -2,651 393 -21.83%
-
Tax Rate 31.93% - - - - - 28.80% -
Total Cost 34,277 0 38,921 32,851 32,851 36,218 42,890 -20.03%
-
Net Worth 55,496 51,999 50,893 45,945 0 47,628 50,018 10.92%
Dividend
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 55,496 51,999 50,893 45,945 0 47,628 50,018 10.92%
NOSH 118,076 110,638 110,638 90,089 93,425 89,864 89,318 32.09%
Ratio Analysis
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 0.89% 0.00% -1.35% -3.17% -3.17% -7.90% 0.91% -
ROE 0.55% 0.00% -1.02% -2.20% 0.00% -5.57% 0.79% -
Per Share
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 29.29 0.00 34.71 35.34 34.08 37.35 48.46 -39.47%
EPS 0.26 0.00 -0.47 -1.12 -1.08 -2.95 0.44 -40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.46 0.51 0.00 0.53 0.56 -16.03%
Adjusted Per Share Value based on latest NOSH - 90,089
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 2.21 0.00 2.46 2.04 2.04 2.15 2.77 -20.16%
EPS 0.02 0.00 -0.03 -0.06 -0.06 -0.17 0.03 -33.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0333 0.0326 0.0294 0.00 0.0305 0.032 10.90%
Price Multiplier on Financial Quarter End Date
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/08/16 29/07/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.285 0.305 0.285 0.47 0.47 0.50 0.43 -
P/RPS 0.97 0.00 0.00 1.33 1.38 1.34 0.89 8.96%
P/EPS 109.62 0.00 0.00 -41.96 -43.52 -16.95 97.73 12.13%
EY 0.91 0.00 0.00 -2.38 -2.30 -5.90 1.02 -10.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.61 0.92 0.00 0.94 0.77 -20.72%
Price Multiplier on Announcement Date
31/08/16 31/07/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 27/10/16 - 29/07/16 27/04/16 - 29/01/16 28/10/15 -
Price 0.295 0.00 0.305 0.29 0.00 0.495 0.51 -
P/RPS 1.01 0.00 0.00 0.82 0.00 1.33 1.05 -3.79%
P/EPS 113.46 0.00 0.00 -25.89 0.00 -16.78 115.91 -2.10%
EY 0.88 0.00 0.00 -3.86 0.00 -5.96 0.86 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.65 0.57 0.00 0.93 0.91 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment