[TAGB] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -0.4%
YoY- 10755.53%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 755,450 962,913 925,856 746,016 646,146 538,574 561,364 21.82%
PBT 160,123 233,445 201,158 238,436 222,489 41,169 -2,514 -
Tax -24,290 -9,668 -12,170 -6,996 9,872 -16,406 -15,870 32.70%
NP 135,833 223,777 188,988 231,440 232,361 24,762 -18,384 -
-
NP to SH 135,833 223,777 188,988 231,440 232,361 24,762 -18,384 -
-
Tax Rate 15.17% 4.14% 6.05% 2.93% -4.44% 39.85% - -
Total Cost 619,617 739,136 736,868 514,576 413,785 513,812 579,748 4.52%
-
Net Worth 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 2,714,079 7.67%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 2,714,079 7.67%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.98% 23.24% 20.41% 31.02% 35.96% 4.60% -3.27% -
ROE 4.48% 7.13% 6.12% 0.00% 7.66% 0.88% -0.68% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.20 18.09 17.40 14.02 12.14 10.12 10.55 21.83%
EPS 2.55 4.20 3.56 4.36 4.37 0.47 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.58 0.00 0.57 0.53 0.51 7.67%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.20 18.09 17.40 14.02 12.14 10.12 10.55 21.83%
EPS 2.55 4.20 3.56 4.36 4.37 0.47 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.58 0.00 0.57 0.53 0.51 7.67%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.355 0.37 0.32 0.365 0.245 0.225 0.23 -
P/RPS 2.50 2.04 1.84 2.60 2.02 2.22 2.18 9.53%
P/EPS 13.91 8.80 9.01 8.39 5.61 48.35 -66.58 -
EY 7.19 11.36 11.10 11.91 17.82 2.07 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.55 0.00 0.43 0.42 0.45 23.74%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 -
Price 0.355 0.355 0.40 0.345 0.305 0.23 0.235 -
P/RPS 2.50 1.96 2.30 2.46 2.51 2.27 2.23 7.89%
P/EPS 13.91 8.44 11.26 7.93 6.99 49.43 -68.03 -
EY 7.19 11.85 8.88 12.61 14.32 2.02 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.69 0.00 0.54 0.43 0.46 21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment