[TAGB] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 213.22%
YoY- -47.12%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 796,464 770,737 748,908 775,452 1,932,810 2,324,176 2,267,234 -50.11%
PBT 153,855 215,305 294,676 504,548 320,677 591,536 675,802 -62.61%
Tax -38,396 -32,465 -33,194 -17,692 -165,243 -185,333 -199,312 -66.54%
NP 115,459 182,840 261,482 486,856 155,434 406,202 476,490 -61.03%
-
NP to SH 115,459 182,840 261,482 486,856 155,434 406,202 476,490 -61.03%
-
Tax Rate 24.96% 15.08% 11.26% 3.51% 51.53% 31.33% 29.49% -
Total Cost 681,005 587,897 487,426 288,596 1,777,376 1,917,973 1,790,744 -47.41%
-
Net Worth 3,139,817 3,139,817 3,246,251 3,193,034 3,086,599 3,299,468 3,193,034 -1.11%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 3,139,817 3,139,817 3,246,251 3,193,034 3,086,599 3,299,468 3,193,034 -1.11%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 14.50% 23.72% 34.92% 62.78% 8.04% 17.48% 21.02% -
ROE 3.68% 5.82% 8.05% 15.25% 5.04% 12.31% 14.92% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.97 14.48 14.07 14.57 36.32 43.67 42.60 -50.10%
EPS 2.17 3.44 4.92 9.16 2.92 7.63 8.96 -61.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.61 0.60 0.58 0.62 0.60 -1.11%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.97 14.48 14.07 14.57 36.32 43.67 42.60 -50.10%
EPS 2.17 3.44 4.92 9.16 2.92 7.63 8.96 -61.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.61 0.60 0.58 0.62 0.60 -1.11%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.255 0.235 0.255 0.25 0.25 0.285 0.32 -
P/RPS 1.70 1.62 1.81 1.72 0.69 0.65 0.75 72.29%
P/EPS 11.75 6.84 5.19 2.73 8.56 3.73 3.57 120.78%
EY 8.51 14.62 19.27 36.59 11.68 26.78 27.98 -54.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.42 0.42 0.43 0.46 0.53 -12.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 20/11/19 28/08/19 29/05/19 27/02/19 28/11/18 30/08/18 -
Price 0.255 0.255 0.245 0.255 0.27 0.265 0.30 -
P/RPS 1.70 1.76 1.74 1.75 0.74 0.61 0.70 80.38%
P/EPS 11.75 7.42 4.99 2.79 9.24 3.47 3.35 130.32%
EY 8.51 13.47 20.06 35.88 10.82 28.80 29.85 -56.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.40 0.42 0.47 0.43 0.50 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment