[YOCB] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -7.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 142,157 139,616 126,136 127,541 131,314 132,972 123,420 9.89%
PBT 25,396 25,022 19,676 21,077 21,625 21,390 18,192 24.93%
Tax -7,104 -7,562 -5,404 -5,989 -5,322 -6,258 -5,236 22.57%
NP 18,292 17,460 14,272 15,088 16,302 15,132 12,956 25.87%
-
NP to SH 18,292 17,460 14,272 15,088 16,302 15,132 12,956 25.87%
-
Tax Rate 27.97% 30.22% 27.46% 28.41% 24.61% 29.26% 28.78% -
Total Cost 123,865 122,156 111,864 112,453 115,012 117,840 110,464 7.93%
-
Net Worth 103,114 98,032 95,338 73,932 67,279 5,559,886 6,385,186 -93.62%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 6,809 5,980 4,494 - -
Div Payout % - - - 45.13% 36.68% 29.70% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 103,114 98,032 95,338 73,932 67,279 5,559,886 6,385,186 -93.62%
NOSH 120,026 119,917 120,134 97,279 89,706 74,910 94,707 17.12%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.87% 12.51% 11.31% 11.83% 12.41% 11.38% 10.50% -
ROE 17.74% 17.81% 14.97% 20.41% 24.23% 0.27% 0.20% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 118.44 116.43 105.00 131.11 146.38 177.51 130.32 -6.17%
EPS 15.24 14.56 11.88 15.51 18.17 20.20 13.68 7.47%
DPS 0.00 0.00 0.00 7.00 6.67 6.00 0.00 -
NAPS 0.8591 0.8175 0.7936 0.76 0.75 74.22 67.42 -94.55%
Adjusted Per Share Value based on latest NOSH - 120,210
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 89.50 87.90 79.41 80.29 82.67 83.71 77.70 9.89%
EPS 11.52 10.99 8.99 9.50 10.26 9.53 8.16 25.87%
DPS 0.00 0.00 0.00 4.29 3.77 2.83 0.00 -
NAPS 0.6492 0.6172 0.6002 0.4654 0.4236 35.0027 40.1985 -93.62%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 - -
Price 0.65 0.90 0.64 0.83 0.86 0.83 0.00 -
P/RPS 0.55 0.77 0.61 0.63 0.59 0.47 0.00 -
P/EPS 4.27 6.18 5.39 5.35 4.73 4.11 0.00 -
EY 23.45 16.18 18.56 18.69 21.13 24.34 0.00 -
DY 0.00 0.00 0.00 8.43 7.75 7.23 0.00 -
P/NAPS 0.76 1.10 0.81 1.09 1.15 0.01 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 26/08/10 27/05/10 23/02/10 17/12/09 -
Price 0.65 0.64 0.82 0.64 0.66 0.88 0.00 -
P/RPS 0.55 0.55 0.78 0.49 0.45 0.50 0.00 -
P/EPS 4.27 4.40 6.90 4.13 3.63 4.36 0.00 -
EY 23.45 22.75 14.49 24.23 27.54 22.95 0.00 -
DY 0.00 0.00 0.00 10.94 10.10 6.82 0.00 -
P/NAPS 0.76 0.78 1.03 0.84 0.88 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment